Estimated Payment Calculator
This tool calculates the periodic repayment of borrowed principal and interest incurred for a given time period and interest rate. The assumption of this calculator is that the regular payments (consisting of principal and interest) are equal. If specified, the additional principal payment will be applied each month in addition to the regular payment.
To learn about popular loan types, click here. For a list of true and tried lenders, click here
Your estimated monthly payment is: $2.93
Please enter your desired loan details:
Loan Payment Schedule
No | Payment Date |
Beginning Balance |
Principal | Interest | Tax/HOA Insurance |
Ending Balance |
1 | 06/01/2024 | $480.00 | $0.63 | $1.80 | $0.50 | $479.37 |
2 | 07/01/2024 | $479.37 | $0.63 | $1.80 | $0.50 | $478.73 |
3 | 08/01/2024 | $478.73 | $0.64 | $1.80 | $0.50 | $478.10 |
4 | 09/01/2024 | $478.10 | $0.64 | $1.79 | $0.50 | $477.46 |
5 | 10/01/2024 | $477.46 | $0.64 | $1.79 | $0.50 | $476.82 |
6 | 11/01/2024 | $476.82 | $0.64 | $1.79 | $0.50 | $476.17 |
7 | 12/01/2024 | $476.17 | $0.65 | $1.79 | $0.50 | $475.53 |
8 | 01/01/2025 | $475.53 | $0.65 | $1.78 | $0.50 | $474.88 |
9 | 02/01/2025 | $474.88 | $0.65 | $1.78 | $0.50 | $474.23 |
10 | 03/01/2025 | $474.23 | $0.65 | $1.78 | $0.50 | $473.57 |
11 | 04/01/2025 | $473.57 | $0.66 | $1.78 | $0.50 | $472.92 |
12 | 05/01/2025 | $472.92 | $0.66 | $1.77 | $0.50 | $472.26 |
13 | 06/01/2025 | $472.26 | $0.66 | $1.77 | $0.50 | $471.60 |
14 | 07/01/2025 | $471.60 | $0.66 | $1.77 | $0.50 | $470.93 |
15 | 08/01/2025 | $470.93 | $0.67 | $1.77 | $0.50 | $470.27 |
16 | 09/01/2025 | $470.27 | $0.67 | $1.76 | $0.50 | $469.60 |
17 | 10/01/2025 | $469.60 | $0.67 | $1.76 | $0.50 | $468.93 |
18 | 11/01/2025 | $468.93 | $0.67 | $1.76 | $0.50 | $468.25 |
19 | 12/01/2025 | $468.25 | $0.68 | $1.76 | $0.50 | $467.58 |
20 | 01/01/2026 | $467.58 | $0.68 | $1.75 | $0.50 | $466.90 |
21 | 02/01/2026 | $466.90 | $0.68 | $1.75 | $0.50 | $466.22 |
22 | 03/01/2026 | $466.22 | $0.68 | $1.75 | $0.50 | $465.53 |
23 | 04/01/2026 | $465.53 | $0.69 | $1.75 | $0.50 | $464.85 |
24 | 05/01/2026 | $464.85 | $0.69 | $1.74 | $0.50 | $464.16 |
25 | 06/01/2026 | $464.16 | $0.69 | $1.74 | $0.50 | $463.47 |
26 | 07/01/2026 | $463.47 | $0.69 | $1.74 | $0.50 | $462.77 |
27 | 08/01/2026 | $462.77 | $0.70 | $1.74 | $0.50 | $462.08 |
28 | 09/01/2026 | $462.08 | $0.70 | $1.73 | $0.50 | $461.38 |
29 | 10/01/2026 | $461.38 | $0.70 | $1.73 | $0.50 | $460.67 |
30 | 11/01/2026 | $460.67 | $0.70 | $1.73 | $0.50 | $459.97 |
31 | 12/01/2026 | $459.97 | $0.71 | $1.72 | $0.50 | $459.26 |
32 | 01/01/2027 | $459.26 | $0.71 | $1.72 | $0.50 | $458.55 |
33 | 02/01/2027 | $458.55 | $0.71 | $1.72 | $0.50 | $457.84 |
34 | 03/01/2027 | $457.84 | $0.72 | $1.72 | $0.50 | $457.12 |
35 | 04/01/2027 | $457.12 | $0.72 | $1.71 | $0.50 | $456.41 |
36 | 05/01/2027 | $456.41 | $0.72 | $1.71 | $0.50 | $455.69 |
37 | 06/01/2027 | $455.69 | $0.72 | $1.71 | $0.50 | $454.96 |
38 | 07/01/2027 | $454.96 | $0.73 | $1.71 | $0.50 | $454.24 |
39 | 08/01/2027 | $454.24 | $0.73 | $1.70 | $0.50 | $453.51 |
40 | 09/01/2027 | $453.51 | $0.73 | $1.70 | $0.50 | $452.78 |
41 | 10/01/2027 | $452.78 | $0.73 | $1.70 | $0.50 | $452.04 |
42 | 11/01/2027 | $452.04 | $0.74 | $1.70 | $0.50 | $451.31 |
43 | 12/01/2027 | $451.31 | $0.74 | $1.69 | $0.50 | $450.57 |
44 | 01/01/2028 | $450.57 | $0.74 | $1.69 | $0.50 | $449.82 |
45 | 02/01/2028 | $449.82 | $0.75 | $1.69 | $0.50 | $449.08 |
46 | 03/01/2028 | $449.08 | $0.75 | $1.68 | $0.50 | $448.33 |
47 | 04/01/2028 | $448.33 | $0.75 | $1.68 | $0.50 | $447.58 |
48 | 05/01/2028 | $447.58 | $0.75 | $1.68 | $0.50 | $446.83 |
49 | 06/01/2028 | $446.83 | $0.76 | $1.68 | $0.50 | $446.07 |
50 | 07/01/2028 | $446.07 | $0.76 | $1.67 | $0.50 | $445.31 |
51 | 08/01/2028 | $445.31 | $0.76 | $1.67 | $0.50 | $444.55 |
52 | 09/01/2028 | $444.55 | $0.77 | $1.67 | $0.50 | $443.78 |
53 | 10/01/2028 | $443.78 | $0.77 | $1.66 | $0.50 | $443.01 |
54 | 11/01/2028 | $443.01 | $0.77 | $1.66 | $0.50 | $442.24 |
55 | 12/01/2028 | $442.24 | $0.77 | $1.66 | $0.50 | $441.47 |
56 | 01/01/2029 | $441.47 | $0.78 | $1.66 | $0.50 | $440.69 |
57 | 02/01/2029 | $440.69 | $0.78 | $1.65 | $0.50 | $439.91 |
58 | 03/01/2029 | $439.91 | $0.78 | $1.65 | $0.50 | $439.13 |
59 | 04/01/2029 | $439.13 | $0.79 | $1.65 | $0.50 | $438.35 |
60 | 05/01/2029 | $438.35 | $0.79 | $1.64 | $0.50 | $437.56 |
61 | 06/01/2029 | $437.56 | $0.79 | $1.64 | $0.50 | $436.77 |
62 | 07/01/2029 | $436.77 | $0.79 | $1.64 | $0.50 | $435.97 |
63 | 08/01/2029 | $435.97 | $0.80 | $1.63 | $0.50 | $435.18 |
64 | 09/01/2029 | $435.18 | $0.80 | $1.63 | $0.50 | $434.38 |
65 | 10/01/2029 | $434.38 | $0.80 | $1.63 | $0.50 | $433.57 |
66 | 11/01/2029 | $433.57 | $0.81 | $1.63 | $0.50 | $432.77 |
67 | 12/01/2029 | $432.77 | $0.81 | $1.62 | $0.50 | $431.96 |
68 | 01/01/2030 | $431.96 | $0.81 | $1.62 | $0.50 | $431.14 |
69 | 02/01/2030 | $431.14 | $0.82 | $1.62 | $0.50 | $430.33 |
70 | 03/01/2030 | $430.33 | $0.82 | $1.61 | $0.50 | $429.51 |
71 | 04/01/2030 | $429.51 | $0.82 | $1.61 | $0.50 | $428.69 |
72 | 05/01/2030 | $428.69 | $0.82 | $1.61 | $0.50 | $427.86 |
73 | 06/01/2030 | $427.86 | $0.83 | $1.60 | $0.50 | $427.04 |
74 | 07/01/2030 | $427.04 | $0.83 | $1.60 | $0.50 | $426.21 |
75 | 08/01/2030 | $426.21 | $0.83 | $1.60 | $0.50 | $425.37 |
76 | 09/01/2030 | $425.37 | $0.84 | $1.60 | $0.50 | $424.54 |
77 | 10/01/2030 | $424.54 | $0.84 | $1.59 | $0.50 | $423.70 |
78 | 11/01/2030 | $423.70 | $0.84 | $1.59 | $0.50 | $422.85 |
79 | 12/01/2030 | $422.85 | $0.85 | $1.59 | $0.50 | $422.01 |
80 | 01/01/2031 | $422.01 | $0.85 | $1.58 | $0.50 | $421.16 |
81 | 02/01/2031 | $421.16 | $0.85 | $1.58 | $0.50 | $420.30 |
82 | 03/01/2031 | $420.30 | $0.86 | $1.58 | $0.50 | $419.45 |
83 | 04/01/2031 | $419.45 | $0.86 | $1.57 | $0.50 | $418.59 |
84 | 05/01/2031 | $418.59 | $0.86 | $1.57 | $0.50 | $417.73 |
85 | 06/01/2031 | $417.73 | $0.87 | $1.57 | $0.50 | $416.86 |
86 | 07/01/2031 | $416.86 | $0.87 | $1.56 | $0.50 | $415.99 |
87 | 08/01/2031 | $415.99 | $0.87 | $1.56 | $0.50 | $415.12 |
88 | 09/01/2031 | $415.12 | $0.88 | $1.56 | $0.50 | $414.24 |
89 | 10/01/2031 | $414.24 | $0.88 | $1.55 | $0.50 | $413.37 |
90 | 11/01/2031 | $413.37 | $0.88 | $1.55 | $0.50 | $412.48 |
91 | 12/01/2031 | $412.48 | $0.89 | $1.55 | $0.50 | $411.60 |
92 | 01/01/2032 | $411.60 | $0.89 | $1.54 | $0.50 | $410.71 |
93 | 02/01/2032 | $410.71 | $0.89 | $1.54 | $0.50 | $409.82 |
94 | 03/01/2032 | $409.82 | $0.90 | $1.54 | $0.50 | $408.92 |
95 | 04/01/2032 | $408.92 | $0.90 | $1.53 | $0.50 | $408.02 |
96 | 05/01/2032 | $408.02 | $0.90 | $1.53 | $0.50 | $407.12 |
97 | 06/01/2032 | $407.12 | $0.91 | $1.53 | $0.50 | $406.22 |
98 | 07/01/2032 | $406.22 | $0.91 | $1.52 | $0.50 | $405.31 |
99 | 08/01/2032 | $405.31 | $0.91 | $1.52 | $0.50 | $404.40 |
100 | 09/01/2032 | $404.40 | $0.92 | $1.52 | $0.50 | $403.48 |
101 | 10/01/2032 | $403.48 | $0.92 | $1.51 | $0.50 | $402.56 |
102 | 11/01/2032 | $402.56 | $0.92 | $1.51 | $0.50 | $401.64 |
103 | 12/01/2032 | $401.64 | $0.93 | $1.51 | $0.50 | $400.71 |
104 | 01/01/2033 | $400.71 | $0.93 | $1.50 | $0.50 | $399.78 |
105 | 02/01/2033 | $399.78 | $0.93 | $1.50 | $0.50 | $398.85 |
106 | 03/01/2033 | $398.85 | $0.94 | $1.50 | $0.50 | $397.91 |
107 | 04/01/2033 | $397.91 | $0.94 | $1.49 | $0.50 | $396.97 |
108 | 05/01/2033 | $396.97 | $0.94 | $1.49 | $0.50 | $396.03 |
109 | 06/01/2033 | $396.03 | $0.95 | $1.49 | $0.50 | $395.08 |
110 | 07/01/2033 | $395.08 | $0.95 | $1.48 | $0.50 | $394.13 |
111 | 08/01/2033 | $394.13 | $0.95 | $1.48 | $0.50 | $393.18 |
112 | 09/01/2033 | $393.18 | $0.96 | $1.47 | $0.50 | $392.22 |
113 | 10/01/2033 | $392.22 | $0.96 | $1.47 | $0.50 | $391.26 |
114 | 11/01/2033 | $391.26 | $0.96 | $1.47 | $0.50 | $390.29 |
115 | 12/01/2033 | $390.29 | $0.97 | $1.46 | $0.50 | $389.33 |
116 | 01/01/2034 | $389.33 | $0.97 | $1.46 | $0.50 | $388.35 |
117 | 02/01/2034 | $388.35 | $0.98 | $1.46 | $0.50 | $387.38 |
118 | 03/01/2034 | $387.38 | $0.98 | $1.45 | $0.50 | $386.40 |
119 | 04/01/2034 | $386.40 | $0.98 | $1.45 | $0.50 | $385.42 |
120 | 05/01/2034 | $385.42 | $0.99 | $1.45 | $0.50 | $384.43 |
121 | 06/01/2034 | $384.43 | $0.99 | $1.44 | $0.50 | $383.44 |
122 | 07/01/2034 | $383.44 | $0.99 | $1.44 | $0.50 | $382.44 |
123 | 08/01/2034 | $382.44 | $1.00 | $1.43 | $0.50 | $381.45 |
124 | 09/01/2034 | $381.45 | $1.00 | $1.43 | $0.50 | $380.45 |
125 | 10/01/2034 | $380.45 | $1.01 | $1.43 | $0.50 | $379.44 |
126 | 11/01/2034 | $379.44 | $1.01 | $1.42 | $0.50 | $378.43 |
127 | 12/01/2034 | $378.43 | $1.01 | $1.42 | $0.50 | $377.42 |
128 | 01/01/2035 | $377.42 | $1.02 | $1.42 | $0.50 | $376.40 |
129 | 02/01/2035 | $376.40 | $1.02 | $1.41 | $0.50 | $375.38 |
130 | 03/01/2035 | $375.38 | $1.02 | $1.41 | $0.50 | $374.36 |
131 | 04/01/2035 | $374.36 | $1.03 | $1.40 | $0.50 | $373.33 |
132 | 05/01/2035 | $373.33 | $1.03 | $1.40 | $0.50 | $372.30 |
133 | 06/01/2035 | $372.30 | $1.04 | $1.40 | $0.50 | $371.26 |
134 | 07/01/2035 | $371.26 | $1.04 | $1.39 | $0.50 | $370.22 |
135 | 08/01/2035 | $370.22 | $1.04 | $1.39 | $0.50 | $369.18 |
136 | 09/01/2035 | $369.18 | $1.05 | $1.38 | $0.50 | $368.13 |
137 | 10/01/2035 | $368.13 | $1.05 | $1.38 | $0.50 | $367.08 |
138 | 11/01/2035 | $367.08 | $1.06 | $1.38 | $0.50 | $366.02 |
139 | 12/01/2035 | $366.02 | $1.06 | $1.37 | $0.50 | $364.96 |
140 | 01/01/2036 | $364.96 | $1.06 | $1.37 | $0.50 | $363.90 |
141 | 02/01/2036 | $363.90 | $1.07 | $1.36 | $0.50 | $362.83 |
142 | 03/01/2036 | $362.83 | $1.07 | $1.36 | $0.50 | $361.76 |
143 | 04/01/2036 | $361.76 | $1.08 | $1.36 | $0.50 | $360.68 |
144 | 05/01/2036 | $360.68 | $1.08 | $1.35 | $0.50 | $359.60 |
145 | 06/01/2036 | $359.60 | $1.08 | $1.35 | $0.50 | $358.52 |
146 | 07/01/2036 | $358.52 | $1.09 | $1.34 | $0.50 | $357.43 |
147 | 08/01/2036 | $357.43 | $1.09 | $1.34 | $0.50 | $356.34 |
148 | 09/01/2036 | $356.34 | $1.10 | $1.34 | $0.50 | $355.25 |
149 | 10/01/2036 | $355.25 | $1.10 | $1.33 | $0.50 | $354.15 |
150 | 11/01/2036 | $354.15 | $1.10 | $1.33 | $0.50 | $353.04 |
151 | 12/01/2036 | $353.04 | $1.11 | $1.32 | $0.50 | $351.93 |
152 | 01/01/2037 | $351.93 | $1.11 | $1.32 | $0.50 | $350.82 |
153 | 02/01/2037 | $350.82 | $1.12 | $1.32 | $0.50 | $349.70 |
154 | 03/01/2037 | $349.70 | $1.12 | $1.31 | $0.50 | $348.58 |
155 | 04/01/2037 | $348.58 | $1.12 | $1.31 | $0.50 | $347.46 |
156 | 05/01/2037 | $347.46 | $1.13 | $1.30 | $0.50 | $346.33 |
157 | 06/01/2037 | $346.33 | $1.13 | $1.30 | $0.50 | $345.20 |
158 | 07/01/2037 | $345.20 | $1.14 | $1.29 | $0.50 | $344.06 |
159 | 08/01/2037 | $344.06 | $1.14 | $1.29 | $0.50 | $342.92 |
160 | 09/01/2037 | $342.92 | $1.15 | $1.29 | $0.50 | $341.77 |
161 | 10/01/2037 | $341.77 | $1.15 | $1.28 | $0.50 | $340.62 |
162 | 11/01/2037 | $340.62 | $1.15 | $1.28 | $0.50 | $339.47 |
163 | 12/01/2037 | $339.47 | $1.16 | $1.27 | $0.50 | $338.31 |
164 | 01/01/2038 | $338.31 | $1.16 | $1.27 | $0.50 | $337.14 |
165 | 02/01/2038 | $337.14 | $1.17 | $1.26 | $0.50 | $335.97 |
166 | 03/01/2038 | $335.97 | $1.17 | $1.26 | $0.50 | $334.80 |
167 | 04/01/2038 | $334.80 | $1.18 | $1.26 | $0.50 | $333.63 |
168 | 05/01/2038 | $333.63 | $1.18 | $1.25 | $0.50 | $332.45 |
169 | 06/01/2038 | $332.45 | $1.19 | $1.25 | $0.50 | $331.26 |
170 | 07/01/2038 | $331.26 | $1.19 | $1.24 | $0.50 | $330.07 |
171 | 08/01/2038 | $330.07 | $1.19 | $1.24 | $0.50 | $328.88 |
172 | 09/01/2038 | $328.88 | $1.20 | $1.23 | $0.50 | $327.68 |
173 | 10/01/2038 | $327.68 | $1.20 | $1.23 | $0.50 | $326.47 |
174 | 11/01/2038 | $326.47 | $1.21 | $1.22 | $0.50 | $325.27 |
175 | 12/01/2038 | $325.27 | $1.21 | $1.22 | $0.50 | $324.05 |
176 | 01/01/2039 | $324.05 | $1.22 | $1.22 | $0.50 | $322.84 |
177 | 02/01/2039 | $322.84 | $1.22 | $1.21 | $0.50 | $321.61 |
178 | 03/01/2039 | $321.61 | $1.23 | $1.21 | $0.50 | $320.39 |
179 | 04/01/2039 | $320.39 | $1.23 | $1.20 | $0.50 | $319.16 |
180 | 05/01/2039 | $319.16 | $1.24 | $1.20 | $0.50 | $317.92 |
181 | 06/01/2039 | $317.92 | $1.24 | $1.19 | $0.50 | $316.68 |
182 | 07/01/2039 | $316.68 | $1.24 | $1.19 | $0.50 | $315.44 |
183 | 08/01/2039 | $315.44 | $1.25 | $1.18 | $0.50 | $314.19 |
184 | 09/01/2039 | $314.19 | $1.25 | $1.18 | $0.50 | $312.94 |
185 | 10/01/2039 | $312.94 | $1.26 | $1.17 | $0.50 | $311.68 |
186 | 11/01/2039 | $311.68 | $1.26 | $1.17 | $0.50 | $310.41 |
187 | 12/01/2039 | $310.41 | $1.27 | $1.16 | $0.50 | $309.15 |
188 | 01/01/2040 | $309.15 | $1.27 | $1.16 | $0.50 | $307.87 |
189 | 02/01/2040 | $307.87 | $1.28 | $1.15 | $0.50 | $306.60 |
190 | 03/01/2040 | $306.60 | $1.28 | $1.15 | $0.50 | $305.31 |
191 | 04/01/2040 | $305.31 | $1.29 | $1.14 | $0.50 | $304.03 |
192 | 05/01/2040 | $304.03 | $1.29 | $1.14 | $0.50 | $302.73 |
193 | 06/01/2040 | $302.73 | $1.30 | $1.14 | $0.50 | $301.44 |
194 | 07/01/2040 | $301.44 | $1.30 | $1.13 | $0.50 | $300.14 |
195 | 08/01/2040 | $300.14 | $1.31 | $1.13 | $0.50 | $298.83 |
196 | 09/01/2040 | $298.83 | $1.31 | $1.12 | $0.50 | $297.52 |
197 | 10/01/2040 | $297.52 | $1.32 | $1.12 | $0.50 | $296.20 |
198 | 11/01/2040 | $296.20 | $1.32 | $1.11 | $0.50 | $294.88 |
199 | 12/01/2040 | $294.88 | $1.33 | $1.11 | $0.50 | $293.55 |
200 | 01/01/2041 | $293.55 | $1.33 | $1.10 | $0.50 | $292.22 |
201 | 02/01/2041 | $292.22 | $1.34 | $1.10 | $0.50 | $290.89 |
202 | 03/01/2041 | $290.89 | $1.34 | $1.09 | $0.50 | $289.54 |
203 | 04/01/2041 | $289.54 | $1.35 | $1.09 | $0.50 | $288.20 |
204 | 05/01/2041 | $288.20 | $1.35 | $1.08 | $0.50 | $286.85 |
205 | 06/01/2041 | $286.85 | $1.36 | $1.08 | $0.50 | $285.49 |
206 | 07/01/2041 | $285.49 | $1.36 | $1.07 | $0.50 | $284.13 |
207 | 08/01/2041 | $284.13 | $1.37 | $1.07 | $0.50 | $282.76 |
208 | 09/01/2041 | $282.76 | $1.37 | $1.06 | $0.50 | $281.39 |
209 | 10/01/2041 | $281.39 | $1.38 | $1.06 | $0.50 | $280.01 |
210 | 11/01/2041 | $280.01 | $1.38 | $1.05 | $0.50 | $278.63 |
211 | 12/01/2041 | $278.63 | $1.39 | $1.04 | $0.50 | $277.24 |
212 | 01/01/2042 | $277.24 | $1.39 | $1.04 | $0.50 | $275.85 |
213 | 02/01/2042 | $275.85 | $1.40 | $1.03 | $0.50 | $274.45 |
214 | 03/01/2042 | $274.45 | $1.40 | $1.03 | $0.50 | $273.05 |
215 | 04/01/2042 | $273.05 | $1.41 | $1.02 | $0.50 | $271.64 |
216 | 05/01/2042 | $271.64 | $1.41 | $1.02 | $0.50 | $270.23 |
217 | 06/01/2042 | $270.23 | $1.42 | $1.01 | $0.50 | $268.81 |
218 | 07/01/2042 | $268.81 | $1.42 | $1.01 | $0.50 | $267.39 |
219 | 08/01/2042 | $267.39 | $1.43 | $1.00 | $0.50 | $265.96 |
220 | 09/01/2042 | $265.96 | $1.43 | $1.00 | $0.50 | $264.52 |
221 | 10/01/2042 | $264.52 | $1.44 | $0.99 | $0.50 | $263.08 |
222 | 11/01/2042 | $263.08 | $1.45 | $0.99 | $0.50 | $261.64 |
223 | 12/01/2042 | $261.64 | $1.45 | $0.98 | $0.50 | $260.19 |
224 | 01/01/2043 | $260.19 | $1.46 | $0.98 | $0.50 | $258.73 |
225 | 02/01/2043 | $258.73 | $1.46 | $0.97 | $0.50 | $257.27 |
226 | 03/01/2043 | $257.27 | $1.47 | $0.96 | $0.50 | $255.80 |
227 | 04/01/2043 | $255.80 | $1.47 | $0.96 | $0.50 | $254.33 |
228 | 05/01/2043 | $254.33 | $1.48 | $0.95 | $0.50 | $252.85 |
229 | 06/01/2043 | $252.85 | $1.48 | $0.95 | $0.50 | $251.37 |
230 | 07/01/2043 | $251.37 | $1.49 | $0.94 | $0.50 | $249.88 |
231 | 08/01/2043 | $249.88 | $1.50 | $0.94 | $0.50 | $248.38 |
232 | 09/01/2043 | $248.38 | $1.50 | $0.93 | $0.50 | $246.88 |
233 | 10/01/2043 | $246.88 | $1.51 | $0.93 | $0.50 | $245.37 |
234 | 11/01/2043 | $245.37 | $1.51 | $0.92 | $0.50 | $243.86 |
235 | 12/01/2043 | $243.86 | $1.52 | $0.91 | $0.50 | $242.34 |
236 | 01/01/2044 | $242.34 | $1.52 | $0.91 | $0.50 | $240.82 |
237 | 02/01/2044 | $240.82 | $1.53 | $0.90 | $0.50 | $239.29 |
238 | 03/01/2044 | $239.29 | $1.53 | $0.90 | $0.50 | $237.76 |
239 | 04/01/2044 | $237.76 | $1.54 | $0.89 | $0.50 | $236.22 |
240 | 05/01/2044 | $236.22 | $1.55 | $0.89 | $0.50 | $234.67 |
241 | 06/01/2044 | $234.67 | $1.55 | $0.88 | $0.50 | $233.12 |
242 | 07/01/2044 | $233.12 | $1.56 | $0.87 | $0.50 | $231.56 |
243 | 08/01/2044 | $231.56 | $1.56 | $0.87 | $0.50 | $230.00 |
244 | 09/01/2044 | $230.00 | $1.57 | $0.86 | $0.50 | $228.43 |
245 | 10/01/2044 | $228.43 | $1.58 | $0.86 | $0.50 | $226.85 |
246 | 11/01/2044 | $226.85 | $1.58 | $0.85 | $0.50 | $225.27 |
247 | 12/01/2044 | $225.27 | $1.59 | $0.84 | $0.50 | $223.68 |
248 | 01/01/2045 | $223.68 | $1.59 | $0.84 | $0.50 | $222.09 |
249 | 02/01/2045 | $222.09 | $1.60 | $0.83 | $0.50 | $220.49 |
250 | 03/01/2045 | $220.49 | $1.61 | $0.83 | $0.50 | $218.89 |
251 | 04/01/2045 | $218.89 | $1.61 | $0.82 | $0.50 | $217.27 |
252 | 05/01/2045 | $217.27 | $1.62 | $0.81 | $0.50 | $215.66 |
253 | 06/01/2045 | $215.66 | $1.62 | $0.81 | $0.50 | $214.03 |
254 | 07/01/2045 | $214.03 | $1.63 | $0.80 | $0.50 | $212.40 |
255 | 08/01/2045 | $212.40 | $1.64 | $0.80 | $0.50 | $210.77 |
256 | 09/01/2045 | $210.77 | $1.64 | $0.79 | $0.50 | $209.13 |
257 | 10/01/2045 | $209.13 | $1.65 | $0.78 | $0.50 | $207.48 |
258 | 11/01/2045 | $207.48 | $1.65 | $0.78 | $0.50 | $205.82 |
259 | 12/01/2045 | $205.82 | $1.66 | $0.77 | $0.50 | $204.16 |
260 | 01/01/2046 | $204.16 | $1.67 | $0.77 | $0.50 | $202.50 |
261 | 02/01/2046 | $202.50 | $1.67 | $0.76 | $0.50 | $200.83 |
262 | 03/01/2046 | $200.83 | $1.68 | $0.75 | $0.50 | $199.15 |
263 | 04/01/2046 | $199.15 | $1.69 | $0.75 | $0.50 | $197.46 |
264 | 05/01/2046 | $197.46 | $1.69 | $0.74 | $0.50 | $195.77 |
265 | 06/01/2046 | $195.77 | $1.70 | $0.73 | $0.50 | $194.07 |
266 | 07/01/2046 | $194.07 | $1.70 | $0.73 | $0.50 | $192.37 |
267 | 08/01/2046 | $192.37 | $1.71 | $0.72 | $0.50 | $190.66 |
268 | 09/01/2046 | $190.66 | $1.72 | $0.71 | $0.50 | $188.94 |
269 | 10/01/2046 | $188.94 | $1.72 | $0.71 | $0.50 | $187.22 |
270 | 11/01/2046 | $187.22 | $1.73 | $0.70 | $0.50 | $185.49 |
271 | 12/01/2046 | $185.49 | $1.74 | $0.70 | $0.50 | $183.75 |
272 | 01/01/2047 | $183.75 | $1.74 | $0.69 | $0.50 | $182.01 |
273 | 02/01/2047 | $182.01 | $1.75 | $0.68 | $0.50 | $180.26 |
274 | 03/01/2047 | $180.26 | $1.76 | $0.68 | $0.50 | $178.50 |
275 | 04/01/2047 | $178.50 | $1.76 | $0.67 | $0.50 | $176.74 |
276 | 05/01/2047 | $176.74 | $1.77 | $0.66 | $0.50 | $174.97 |
277 | 06/01/2047 | $174.97 | $1.78 | $0.66 | $0.50 | $173.19 |
278 | 07/01/2047 | $173.19 | $1.78 | $0.65 | $0.50 | $171.41 |
279 | 08/01/2047 | $171.41 | $1.79 | $0.64 | $0.50 | $169.62 |
280 | 09/01/2047 | $169.62 | $1.80 | $0.64 | $0.50 | $167.82 |
281 | 10/01/2047 | $167.82 | $1.80 | $0.63 | $0.50 | $166.02 |
282 | 11/01/2047 | $166.02 | $1.81 | $0.62 | $0.50 | $164.21 |
283 | 12/01/2047 | $164.21 | $1.82 | $0.62 | $0.50 | $162.40 |
284 | 01/01/2048 | $162.40 | $1.82 | $0.61 | $0.50 | $160.57 |
285 | 02/01/2048 | $160.57 | $1.83 | $0.60 | $0.50 | $158.74 |
286 | 03/01/2048 | $158.74 | $1.84 | $0.60 | $0.50 | $156.91 |
287 | 04/01/2048 | $156.91 | $1.84 | $0.59 | $0.50 | $155.06 |
288 | 05/01/2048 | $155.06 | $1.85 | $0.58 | $0.50 | $153.21 |
289 | 06/01/2048 | $153.21 | $1.86 | $0.57 | $0.50 | $151.35 |
290 | 07/01/2048 | $151.35 | $1.86 | $0.57 | $0.50 | $149.49 |
291 | 08/01/2048 | $149.49 | $1.87 | $0.56 | $0.50 | $147.62 |
292 | 09/01/2048 | $147.62 | $1.88 | $0.55 | $0.50 | $145.74 |
293 | 10/01/2048 | $145.74 | $1.89 | $0.55 | $0.50 | $143.85 |
294 | 11/01/2048 | $143.85 | $1.89 | $0.54 | $0.50 | $141.96 |
295 | 12/01/2048 | $141.96 | $1.90 | $0.53 | $0.50 | $140.06 |
296 | 01/01/2049 | $140.06 | $1.91 | $0.53 | $0.50 | $138.15 |
297 | 02/01/2049 | $138.15 | $1.91 | $0.52 | $0.50 | $136.24 |
298 | 03/01/2049 | $136.24 | $1.92 | $0.51 | $0.50 | $134.32 |
299 | 04/01/2049 | $134.32 | $1.93 | $0.50 | $0.50 | $132.39 |
300 | 05/01/2049 | $132.39 | $1.94 | $0.50 | $0.50 | $130.46 |
301 | 06/01/2049 | $130.46 | $1.94 | $0.49 | $0.50 | $128.51 |
302 | 07/01/2049 | $128.51 | $1.95 | $0.48 | $0.50 | $126.56 |
303 | 08/01/2049 | $126.56 | $1.96 | $0.47 | $0.50 | $124.61 |
304 | 09/01/2049 | $124.61 | $1.96 | $0.47 | $0.50 | $122.64 |
305 | 10/01/2049 | $122.64 | $1.97 | $0.46 | $0.50 | $120.67 |
306 | 11/01/2049 | $120.67 | $1.98 | $0.45 | $0.50 | $118.69 |
307 | 12/01/2049 | $118.69 | $1.99 | $0.45 | $0.50 | $116.70 |
308 | 01/01/2050 | $116.70 | $1.99 | $0.44 | $0.50 | $114.71 |
309 | 02/01/2050 | $114.71 | $2.00 | $0.43 | $0.50 | $112.71 |
310 | 03/01/2050 | $112.71 | $2.01 | $0.42 | $0.50 | $110.70 |
311 | 04/01/2050 | $110.70 | $2.02 | $0.42 | $0.50 | $108.68 |
312 | 05/01/2050 | $108.68 | $2.02 | $0.41 | $0.50 | $106.65 |
313 | 06/01/2050 | $106.65 | $2.03 | $0.40 | $0.50 | $104.62 |
314 | 07/01/2050 | $104.62 | $2.04 | $0.39 | $0.50 | $102.58 |
315 | 08/01/2050 | $102.58 | $2.05 | $0.38 | $0.50 | $100.53 |
316 | 09/01/2050 | $100.53 | $2.06 | $0.38 | $0.50 | $98.48 |
317 | 10/01/2050 | $98.48 | $2.06 | $0.37 | $0.50 | $96.42 |
318 | 11/01/2050 | $96.42 | $2.07 | $0.36 | $0.50 | $94.35 |
319 | 12/01/2050 | $94.35 | $2.08 | $0.35 | $0.50 | $92.27 |
320 | 01/01/2051 | $92.27 | $2.09 | $0.35 | $0.50 | $90.18 |
321 | 02/01/2051 | $90.18 | $2.09 | $0.34 | $0.50 | $88.09 |
322 | 03/01/2051 | $88.09 | $2.10 | $0.33 | $0.50 | $85.99 |
323 | 04/01/2051 | $85.99 | $2.11 | $0.32 | $0.50 | $83.88 |
324 | 05/01/2051 | $83.88 | $2.12 | $0.31 | $0.50 | $81.76 |
325 | 06/01/2051 | $81.76 | $2.13 | $0.31 | $0.50 | $79.63 |
326 | 07/01/2051 | $79.63 | $2.13 | $0.30 | $0.50 | $77.50 |
327 | 08/01/2051 | $77.50 | $2.14 | $0.29 | $0.50 | $75.36 |
328 | 09/01/2051 | $75.36 | $2.15 | $0.28 | $0.50 | $73.21 |
329 | 10/01/2051 | $73.21 | $2.16 | $0.27 | $0.50 | $71.05 |
330 | 11/01/2051 | $71.05 | $2.17 | $0.27 | $0.50 | $68.89 |
331 | 12/01/2051 | $68.89 | $2.17 | $0.26 | $0.50 | $66.71 |
332 | 01/01/2052 | $66.71 | $2.18 | $0.25 | $0.50 | $64.53 |
333 | 02/01/2052 | $64.53 | $2.19 | $0.24 | $0.50 | $62.34 |
334 | 03/01/2052 | $62.34 | $2.20 | $0.23 | $0.50 | $60.14 |
335 | 04/01/2052 | $60.14 | $2.21 | $0.23 | $0.50 | $57.94 |
336 | 05/01/2052 | $57.94 | $2.21 | $0.22 | $0.50 | $55.72 |
337 | 06/01/2052 | $55.72 | $2.22 | $0.21 | $0.50 | $53.50 |
338 | 07/01/2052 | $53.50 | $2.23 | $0.20 | $0.50 | $51.27 |
339 | 08/01/2052 | $51.27 | $2.24 | $0.19 | $0.50 | $49.03 |
340 | 09/01/2052 | $49.03 | $2.25 | $0.18 | $0.50 | $46.78 |
341 | 10/01/2052 | $46.78 | $2.26 | $0.18 | $0.50 | $44.52 |
342 | 11/01/2052 | $44.52 | $2.27 | $0.17 | $0.50 | $42.26 |
343 | 12/01/2052 | $42.26 | $2.27 | $0.16 | $0.50 | $39.98 |
344 | 01/01/2053 | $39.98 | $2.28 | $0.15 | $0.50 | $37.70 |
345 | 02/01/2053 | $37.70 | $2.29 | $0.14 | $0.50 | $35.41 |
346 | 03/01/2053 | $35.41 | $2.30 | $0.13 | $0.50 | $33.11 |
347 | 04/01/2053 | $33.11 | $2.31 | $0.12 | $0.50 | $30.80 |
348 | 05/01/2053 | $30.80 | $2.32 | $0.12 | $0.50 | $28.49 |
349 | 06/01/2053 | $28.49 | $2.33 | $0.11 | $0.50 | $26.16 |
350 | 07/01/2053 | $26.16 | $2.33 | $0.10 | $0.50 | $23.83 |
351 | 08/01/2053 | $23.83 | $2.34 | $0.09 | $0.50 | $21.48 |
352 | 09/01/2053 | $21.48 | $2.35 | $0.08 | $0.50 | $19.13 |
353 | 10/01/2053 | $19.13 | $2.36 | $0.07 | $0.50 | $16.77 |
354 | 11/01/2053 | $16.77 | $2.37 | $0.06 | $0.50 | $14.40 |
355 | 12/01/2053 | $14.40 | $2.38 | $0.05 | $0.50 | $12.02 |
356 | 01/01/2054 | $12.02 | $2.39 | $0.05 | $0.50 | $9.64 |
357 | 02/01/2054 | $9.64 | $2.40 | $0.04 | $0.50 | $7.24 |
358 | 03/01/2054 | $7.24 | $2.40 | $0.03 | $0.50 | $4.84 |
359 | 04/01/2054 | $4.84 | $2.41 | $0.02 | $0.50 | $2.42 |
360 | 05/01/2054 | $2.42 | $2.42 | $0.01 | $0.50 | $0.00 |