Estimated Payment Calculator
This tool calculates the periodic repayment of borrowed principal and interest incurred for a given time period and interest rate. The assumption of this calculator is that the regular payments (consisting of principal and interest) are equal. If specified, the additional principal payment will be applied each month in addition to the regular payment.
To learn about popular loan types, click here. For a list of true and tried lenders, click here
Your estimated monthly payment is: $6.07
Please enter your desired loan details:
Loan Payment Schedule
No | Payment Date |
Beginning Balance |
Principal | Interest | Tax/HOA Insurance |
Ending Balance |
1 | 06/01/2024 | $1,000.00 | $1.32 | $3.75 | $1.00 | $998.68 |
2 | 07/01/2024 | $998.68 | $1.32 | $3.75 | $1.00 | $997.36 |
3 | 08/01/2024 | $997.36 | $1.33 | $3.74 | $1.00 | $996.03 |
4 | 09/01/2024 | $996.03 | $1.33 | $3.74 | $1.00 | $994.70 |
5 | 10/01/2024 | $994.70 | $1.34 | $3.73 | $1.00 | $993.37 |
6 | 11/01/2024 | $993.37 | $1.34 | $3.73 | $1.00 | $992.02 |
7 | 12/01/2024 | $992.02 | $1.35 | $3.72 | $1.00 | $990.68 |
8 | 01/01/2025 | $990.68 | $1.35 | $3.72 | $1.00 | $989.33 |
9 | 02/01/2025 | $989.33 | $1.36 | $3.71 | $1.00 | $987.97 |
10 | 03/01/2025 | $987.97 | $1.36 | $3.70 | $1.00 | $986.61 |
11 | 04/01/2025 | $986.61 | $1.37 | $3.70 | $1.00 | $985.24 |
12 | 05/01/2025 | $985.24 | $1.37 | $3.69 | $1.00 | $983.87 |
13 | 06/01/2025 | $983.87 | $1.38 | $3.69 | $1.00 | $982.49 |
14 | 07/01/2025 | $982.49 | $1.38 | $3.68 | $1.00 | $981.11 |
15 | 08/01/2025 | $981.11 | $1.39 | $3.68 | $1.00 | $979.72 |
16 | 09/01/2025 | $979.72 | $1.39 | $3.67 | $1.00 | $978.33 |
17 | 10/01/2025 | $978.33 | $1.40 | $3.67 | $1.00 | $976.93 |
18 | 11/01/2025 | $976.93 | $1.40 | $3.66 | $1.00 | $975.53 |
19 | 12/01/2025 | $975.53 | $1.41 | $3.66 | $1.00 | $974.12 |
20 | 01/01/2026 | $974.12 | $1.41 | $3.65 | $1.00 | $972.70 |
21 | 02/01/2026 | $972.70 | $1.42 | $3.65 | $1.00 | $971.28 |
22 | 03/01/2026 | $971.28 | $1.42 | $3.64 | $1.00 | $969.86 |
23 | 04/01/2026 | $969.86 | $1.43 | $3.64 | $1.00 | $968.43 |
24 | 05/01/2026 | $968.43 | $1.44 | $3.63 | $1.00 | $966.99 |
25 | 06/01/2026 | $966.99 | $1.44 | $3.63 | $1.00 | $965.55 |
26 | 07/01/2026 | $965.55 | $1.45 | $3.62 | $1.00 | $964.11 |
27 | 08/01/2026 | $964.11 | $1.45 | $3.62 | $1.00 | $962.66 |
28 | 09/01/2026 | $962.66 | $1.46 | $3.61 | $1.00 | $961.20 |
29 | 10/01/2026 | $961.20 | $1.46 | $3.60 | $1.00 | $959.74 |
30 | 11/01/2026 | $959.74 | $1.47 | $3.60 | $1.00 | $958.27 |
31 | 12/01/2026 | $958.27 | $1.47 | $3.59 | $1.00 | $956.80 |
32 | 01/01/2027 | $956.80 | $1.48 | $3.59 | $1.00 | $955.32 |
33 | 02/01/2027 | $955.32 | $1.48 | $3.58 | $1.00 | $953.83 |
34 | 03/01/2027 | $953.83 | $1.49 | $3.58 | $1.00 | $952.34 |
35 | 04/01/2027 | $952.34 | $1.50 | $3.57 | $1.00 | $950.85 |
36 | 05/01/2027 | $950.85 | $1.50 | $3.57 | $1.00 | $949.35 |
37 | 06/01/2027 | $949.35 | $1.51 | $3.56 | $1.00 | $947.84 |
38 | 07/01/2027 | $947.84 | $1.51 | $3.55 | $1.00 | $946.33 |
39 | 08/01/2027 | $946.33 | $1.52 | $3.55 | $1.00 | $944.81 |
40 | 09/01/2027 | $944.81 | $1.52 | $3.54 | $1.00 | $943.28 |
41 | 10/01/2027 | $943.28 | $1.53 | $3.54 | $1.00 | $941.76 |
42 | 11/01/2027 | $941.76 | $1.54 | $3.53 | $1.00 | $940.22 |
43 | 12/01/2027 | $940.22 | $1.54 | $3.53 | $1.00 | $938.68 |
44 | 01/01/2028 | $938.68 | $1.55 | $3.52 | $1.00 | $937.13 |
45 | 02/01/2028 | $937.13 | $1.55 | $3.51 | $1.00 | $935.58 |
46 | 03/01/2028 | $935.58 | $1.56 | $3.51 | $1.00 | $934.02 |
47 | 04/01/2028 | $934.02 | $1.56 | $3.50 | $1.00 | $932.46 |
48 | 05/01/2028 | $932.46 | $1.57 | $3.50 | $1.00 | $930.89 |
49 | 06/01/2028 | $930.89 | $1.58 | $3.49 | $1.00 | $929.31 |
50 | 07/01/2028 | $929.31 | $1.58 | $3.48 | $1.00 | $927.73 |
51 | 08/01/2028 | $927.73 | $1.59 | $3.48 | $1.00 | $926.14 |
52 | 09/01/2028 | $926.14 | $1.59 | $3.47 | $1.00 | $924.55 |
53 | 10/01/2028 | $924.55 | $1.60 | $3.47 | $1.00 | $922.95 |
54 | 11/01/2028 | $922.95 | $1.61 | $3.46 | $1.00 | $921.34 |
55 | 12/01/2028 | $921.34 | $1.61 | $3.46 | $1.00 | $919.73 |
56 | 01/01/2029 | $919.73 | $1.62 | $3.45 | $1.00 | $918.11 |
57 | 02/01/2029 | $918.11 | $1.62 | $3.44 | $1.00 | $916.49 |
58 | 03/01/2029 | $916.49 | $1.63 | $3.44 | $1.00 | $914.86 |
59 | 04/01/2029 | $914.86 | $1.64 | $3.43 | $1.00 | $913.22 |
60 | 05/01/2029 | $913.22 | $1.64 | $3.42 | $1.00 | $911.58 |
61 | 06/01/2029 | $911.58 | $1.65 | $3.42 | $1.00 | $909.93 |
62 | 07/01/2029 | $909.93 | $1.65 | $3.41 | $1.00 | $908.28 |
63 | 08/01/2029 | $908.28 | $1.66 | $3.41 | $1.00 | $906.62 |
64 | 09/01/2029 | $906.62 | $1.67 | $3.40 | $1.00 | $904.95 |
65 | 10/01/2029 | $904.95 | $1.67 | $3.39 | $1.00 | $903.27 |
66 | 11/01/2029 | $903.27 | $1.68 | $3.39 | $1.00 | $901.60 |
67 | 12/01/2029 | $901.60 | $1.69 | $3.38 | $1.00 | $899.91 |
68 | 01/01/2030 | $899.91 | $1.69 | $3.37 | $1.00 | $898.22 |
69 | 02/01/2030 | $898.22 | $1.70 | $3.37 | $1.00 | $896.52 |
70 | 03/01/2030 | $896.52 | $1.70 | $3.36 | $1.00 | $894.81 |
71 | 04/01/2030 | $894.81 | $1.71 | $3.36 | $1.00 | $893.10 |
72 | 05/01/2030 | $893.10 | $1.72 | $3.35 | $1.00 | $891.38 |
73 | 06/01/2030 | $891.38 | $1.72 | $3.34 | $1.00 | $889.66 |
74 | 07/01/2030 | $889.66 | $1.73 | $3.34 | $1.00 | $887.93 |
75 | 08/01/2030 | $887.93 | $1.74 | $3.33 | $1.00 | $886.19 |
76 | 09/01/2030 | $886.19 | $1.74 | $3.32 | $1.00 | $884.45 |
77 | 10/01/2030 | $884.45 | $1.75 | $3.32 | $1.00 | $882.70 |
78 | 11/01/2030 | $882.70 | $1.76 | $3.31 | $1.00 | $880.94 |
79 | 12/01/2030 | $880.94 | $1.76 | $3.30 | $1.00 | $879.18 |
80 | 01/01/2031 | $879.18 | $1.77 | $3.30 | $1.00 | $877.41 |
81 | 02/01/2031 | $877.41 | $1.78 | $3.29 | $1.00 | $875.63 |
82 | 03/01/2031 | $875.63 | $1.78 | $3.28 | $1.00 | $873.85 |
83 | 04/01/2031 | $873.85 | $1.79 | $3.28 | $1.00 | $872.06 |
84 | 05/01/2031 | $872.06 | $1.80 | $3.27 | $1.00 | $870.26 |
85 | 06/01/2031 | $870.26 | $1.80 | $3.26 | $1.00 | $868.46 |
86 | 07/01/2031 | $868.46 | $1.81 | $3.26 | $1.00 | $866.65 |
87 | 08/01/2031 | $866.65 | $1.82 | $3.25 | $1.00 | $864.83 |
88 | 09/01/2031 | $864.83 | $1.82 | $3.24 | $1.00 | $863.01 |
89 | 10/01/2031 | $863.01 | $1.83 | $3.24 | $1.00 | $861.18 |
90 | 11/01/2031 | $861.18 | $1.84 | $3.23 | $1.00 | $859.34 |
91 | 12/01/2031 | $859.34 | $1.84 | $3.22 | $1.00 | $857.50 |
92 | 01/01/2032 | $857.50 | $1.85 | $3.22 | $1.00 | $855.65 |
93 | 02/01/2032 | $855.65 | $1.86 | $3.21 | $1.00 | $853.79 |
94 | 03/01/2032 | $853.79 | $1.87 | $3.20 | $1.00 | $851.92 |
95 | 04/01/2032 | $851.92 | $1.87 | $3.19 | $1.00 | $850.05 |
96 | 05/01/2032 | $850.05 | $1.88 | $3.19 | $1.00 | $848.17 |
97 | 06/01/2032 | $848.17 | $1.89 | $3.18 | $1.00 | $846.28 |
98 | 07/01/2032 | $846.28 | $1.89 | $3.17 | $1.00 | $844.39 |
99 | 08/01/2032 | $844.39 | $1.90 | $3.17 | $1.00 | $842.49 |
100 | 09/01/2032 | $842.49 | $1.91 | $3.16 | $1.00 | $840.58 |
101 | 10/01/2032 | $840.58 | $1.91 | $3.15 | $1.00 | $838.67 |
102 | 11/01/2032 | $838.67 | $1.92 | $3.15 | $1.00 | $836.75 |
103 | 12/01/2032 | $836.75 | $1.93 | $3.14 | $1.00 | $834.82 |
104 | 01/01/2033 | $834.82 | $1.94 | $3.13 | $1.00 | $832.88 |
105 | 02/01/2033 | $832.88 | $1.94 | $3.12 | $1.00 | $830.94 |
106 | 03/01/2033 | $830.94 | $1.95 | $3.12 | $1.00 | $828.99 |
107 | 04/01/2033 | $828.99 | $1.96 | $3.11 | $1.00 | $827.03 |
108 | 05/01/2033 | $827.03 | $1.97 | $3.10 | $1.00 | $825.06 |
109 | 06/01/2033 | $825.06 | $1.97 | $3.09 | $1.00 | $823.09 |
110 | 07/01/2033 | $823.09 | $1.98 | $3.09 | $1.00 | $821.11 |
111 | 08/01/2033 | $821.11 | $1.99 | $3.08 | $1.00 | $819.12 |
112 | 09/01/2033 | $819.12 | $2.00 | $3.07 | $1.00 | $817.13 |
113 | 10/01/2033 | $817.13 | $2.00 | $3.06 | $1.00 | $815.12 |
114 | 11/01/2033 | $815.12 | $2.01 | $3.06 | $1.00 | $813.11 |
115 | 12/01/2033 | $813.11 | $2.02 | $3.05 | $1.00 | $811.10 |
116 | 01/01/2034 | $811.10 | $2.03 | $3.04 | $1.00 | $809.07 |
117 | 02/01/2034 | $809.07 | $2.03 | $3.03 | $1.00 | $807.04 |
118 | 03/01/2034 | $807.04 | $2.04 | $3.03 | $1.00 | $805.00 |
119 | 04/01/2034 | $805.00 | $2.05 | $3.02 | $1.00 | $802.95 |
120 | 05/01/2034 | $802.95 | $2.06 | $3.01 | $1.00 | $800.89 |
121 | 06/01/2034 | $800.89 | $2.06 | $3.00 | $1.00 | $798.83 |
122 | 07/01/2034 | $798.83 | $2.07 | $3.00 | $1.00 | $796.76 |
123 | 08/01/2034 | $796.76 | $2.08 | $2.99 | $1.00 | $794.68 |
124 | 09/01/2034 | $794.68 | $2.09 | $2.98 | $1.00 | $792.59 |
125 | 10/01/2034 | $792.59 | $2.09 | $2.97 | $1.00 | $790.50 |
126 | 11/01/2034 | $790.50 | $2.10 | $2.96 | $1.00 | $788.40 |
127 | 12/01/2034 | $788.40 | $2.11 | $2.96 | $1.00 | $786.29 |
128 | 01/01/2035 | $786.29 | $2.12 | $2.95 | $1.00 | $784.17 |
129 | 02/01/2035 | $784.17 | $2.13 | $2.94 | $1.00 | $782.04 |
130 | 03/01/2035 | $782.04 | $2.13 | $2.93 | $1.00 | $779.91 |
131 | 04/01/2035 | $779.91 | $2.14 | $2.92 | $1.00 | $777.77 |
132 | 05/01/2035 | $777.77 | $2.15 | $2.92 | $1.00 | $775.62 |
133 | 06/01/2035 | $775.62 | $2.16 | $2.91 | $1.00 | $773.46 |
134 | 07/01/2035 | $773.46 | $2.17 | $2.90 | $1.00 | $771.29 |
135 | 08/01/2035 | $771.29 | $2.17 | $2.89 | $1.00 | $769.12 |
136 | 09/01/2035 | $769.12 | $2.18 | $2.88 | $1.00 | $766.93 |
137 | 10/01/2035 | $766.93 | $2.19 | $2.88 | $1.00 | $764.74 |
138 | 11/01/2035 | $764.74 | $2.20 | $2.87 | $1.00 | $762.54 |
139 | 12/01/2035 | $762.54 | $2.21 | $2.86 | $1.00 | $760.34 |
140 | 01/01/2036 | $760.34 | $2.22 | $2.85 | $1.00 | $758.12 |
141 | 02/01/2036 | $758.12 | $2.22 | $2.84 | $1.00 | $755.90 |
142 | 03/01/2036 | $755.90 | $2.23 | $2.83 | $1.00 | $753.66 |
143 | 04/01/2036 | $753.66 | $2.24 | $2.83 | $1.00 | $751.42 |
144 | 05/01/2036 | $751.42 | $2.25 | $2.82 | $1.00 | $749.17 |
145 | 06/01/2036 | $749.17 | $2.26 | $2.81 | $1.00 | $746.92 |
146 | 07/01/2036 | $746.92 | $2.27 | $2.80 | $1.00 | $744.65 |
147 | 08/01/2036 | $744.65 | $2.27 | $2.79 | $1.00 | $742.38 |
148 | 09/01/2036 | $742.38 | $2.28 | $2.78 | $1.00 | $740.09 |
149 | 10/01/2036 | $740.09 | $2.29 | $2.78 | $1.00 | $737.80 |
150 | 11/01/2036 | $737.80 | $2.30 | $2.77 | $1.00 | $735.50 |
151 | 12/01/2036 | $735.50 | $2.31 | $2.76 | $1.00 | $733.19 |
152 | 01/01/2037 | $733.19 | $2.32 | $2.75 | $1.00 | $730.88 |
153 | 02/01/2037 | $730.88 | $2.33 | $2.74 | $1.00 | $728.55 |
154 | 03/01/2037 | $728.55 | $2.33 | $2.73 | $1.00 | $726.22 |
155 | 04/01/2037 | $726.22 | $2.34 | $2.72 | $1.00 | $723.87 |
156 | 05/01/2037 | $723.87 | $2.35 | $2.71 | $1.00 | $721.52 |
157 | 06/01/2037 | $721.52 | $2.36 | $2.71 | $1.00 | $719.16 |
158 | 07/01/2037 | $719.16 | $2.37 | $2.70 | $1.00 | $716.79 |
159 | 08/01/2037 | $716.79 | $2.38 | $2.69 | $1.00 | $714.41 |
160 | 09/01/2037 | $714.41 | $2.39 | $2.68 | $1.00 | $712.02 |
161 | 10/01/2037 | $712.02 | $2.40 | $2.67 | $1.00 | $709.62 |
162 | 11/01/2037 | $709.62 | $2.41 | $2.66 | $1.00 | $707.22 |
163 | 12/01/2037 | $707.22 | $2.41 | $2.65 | $1.00 | $704.80 |
164 | 01/01/2038 | $704.80 | $2.42 | $2.64 | $1.00 | $702.38 |
165 | 02/01/2038 | $702.38 | $2.43 | $2.63 | $1.00 | $699.95 |
166 | 03/01/2038 | $699.95 | $2.44 | $2.62 | $1.00 | $697.51 |
167 | 04/01/2038 | $697.51 | $2.45 | $2.62 | $1.00 | $695.05 |
168 | 05/01/2038 | $695.05 | $2.46 | $2.61 | $1.00 | $692.59 |
169 | 06/01/2038 | $692.59 | $2.47 | $2.60 | $1.00 | $690.12 |
170 | 07/01/2038 | $690.12 | $2.48 | $2.59 | $1.00 | $687.65 |
171 | 08/01/2038 | $687.65 | $2.49 | $2.58 | $1.00 | $685.16 |
172 | 09/01/2038 | $685.16 | $2.50 | $2.57 | $1.00 | $682.66 |
173 | 10/01/2038 | $682.66 | $2.51 | $2.56 | $1.00 | $680.15 |
174 | 11/01/2038 | $680.15 | $2.52 | $2.55 | $1.00 | $677.64 |
175 | 12/01/2038 | $677.64 | $2.53 | $2.54 | $1.00 | $675.11 |
176 | 01/01/2039 | $675.11 | $2.54 | $2.53 | $1.00 | $672.58 |
177 | 02/01/2039 | $672.58 | $2.54 | $2.52 | $1.00 | $670.03 |
178 | 03/01/2039 | $670.03 | $2.55 | $2.51 | $1.00 | $667.48 |
179 | 04/01/2039 | $667.48 | $2.56 | $2.50 | $1.00 | $664.91 |
180 | 05/01/2039 | $664.91 | $2.57 | $2.49 | $1.00 | $662.34 |
181 | 06/01/2039 | $662.34 | $2.58 | $2.48 | $1.00 | $659.76 |
182 | 07/01/2039 | $659.76 | $2.59 | $2.47 | $1.00 | $657.16 |
183 | 08/01/2039 | $657.16 | $2.60 | $2.46 | $1.00 | $654.56 |
184 | 09/01/2039 | $654.56 | $2.61 | $2.45 | $1.00 | $651.95 |
185 | 10/01/2039 | $651.95 | $2.62 | $2.44 | $1.00 | $649.33 |
186 | 11/01/2039 | $649.33 | $2.63 | $2.43 | $1.00 | $646.70 |
187 | 12/01/2039 | $646.70 | $2.64 | $2.43 | $1.00 | $644.05 |
188 | 01/01/2040 | $644.05 | $2.65 | $2.42 | $1.00 | $641.40 |
189 | 02/01/2040 | $641.40 | $2.66 | $2.41 | $1.00 | $638.74 |
190 | 03/01/2040 | $638.74 | $2.67 | $2.40 | $1.00 | $636.07 |
191 | 04/01/2040 | $636.07 | $2.68 | $2.39 | $1.00 | $633.39 |
192 | 05/01/2040 | $633.39 | $2.69 | $2.38 | $1.00 | $630.70 |
193 | 06/01/2040 | $630.70 | $2.70 | $2.37 | $1.00 | $627.99 |
194 | 07/01/2040 | $627.99 | $2.71 | $2.35 | $1.00 | $625.28 |
195 | 08/01/2040 | $625.28 | $2.72 | $2.34 | $1.00 | $622.56 |
196 | 09/01/2040 | $622.56 | $2.73 | $2.33 | $1.00 | $619.83 |
197 | 10/01/2040 | $619.83 | $2.74 | $2.32 | $1.00 | $617.08 |
198 | 11/01/2040 | $617.08 | $2.75 | $2.31 | $1.00 | $614.33 |
199 | 12/01/2040 | $614.33 | $2.76 | $2.30 | $1.00 | $611.57 |
200 | 01/01/2041 | $611.57 | $2.77 | $2.29 | $1.00 | $608.80 |
201 | 02/01/2041 | $608.80 | $2.78 | $2.28 | $1.00 | $606.01 |
202 | 03/01/2041 | $606.01 | $2.79 | $2.27 | $1.00 | $603.22 |
203 | 04/01/2041 | $603.22 | $2.80 | $2.26 | $1.00 | $600.41 |
204 | 05/01/2041 | $600.41 | $2.82 | $2.25 | $1.00 | $597.60 |
205 | 06/01/2041 | $597.60 | $2.83 | $2.24 | $1.00 | $594.77 |
206 | 07/01/2041 | $594.77 | $2.84 | $2.23 | $1.00 | $591.93 |
207 | 08/01/2041 | $591.93 | $2.85 | $2.22 | $1.00 | $589.09 |
208 | 09/01/2041 | $589.09 | $2.86 | $2.21 | $1.00 | $586.23 |
209 | 10/01/2041 | $586.23 | $2.87 | $2.20 | $1.00 | $583.36 |
210 | 11/01/2041 | $583.36 | $2.88 | $2.19 | $1.00 | $580.48 |
211 | 12/01/2041 | $580.48 | $2.89 | $2.18 | $1.00 | $577.59 |
212 | 01/01/2042 | $577.59 | $2.90 | $2.17 | $1.00 | $574.69 |
213 | 02/01/2042 | $574.69 | $2.91 | $2.16 | $1.00 | $571.78 |
214 | 03/01/2042 | $571.78 | $2.92 | $2.14 | $1.00 | $568.86 |
215 | 04/01/2042 | $568.86 | $2.93 | $2.13 | $1.00 | $565.92 |
216 | 05/01/2042 | $565.92 | $2.94 | $2.12 | $1.00 | $562.98 |
217 | 06/01/2042 | $562.98 | $2.96 | $2.11 | $1.00 | $560.02 |
218 | 07/01/2042 | $560.02 | $2.97 | $2.10 | $1.00 | $557.06 |
219 | 08/01/2042 | $557.06 | $2.98 | $2.09 | $1.00 | $554.08 |
220 | 09/01/2042 | $554.08 | $2.99 | $2.08 | $1.00 | $551.09 |
221 | 10/01/2042 | $551.09 | $3.00 | $2.07 | $1.00 | $548.09 |
222 | 11/01/2042 | $548.09 | $3.01 | $2.06 | $1.00 | $545.08 |
223 | 12/01/2042 | $545.08 | $3.02 | $2.04 | $1.00 | $542.05 |
224 | 01/01/2043 | $542.05 | $3.03 | $2.03 | $1.00 | $539.02 |
225 | 02/01/2043 | $539.02 | $3.05 | $2.02 | $1.00 | $535.97 |
226 | 03/01/2043 | $535.97 | $3.06 | $2.01 | $1.00 | $532.92 |
227 | 04/01/2043 | $532.92 | $3.07 | $2.00 | $1.00 | $529.85 |
228 | 05/01/2043 | $529.85 | $3.08 | $1.99 | $1.00 | $526.77 |
229 | 06/01/2043 | $526.77 | $3.09 | $1.98 | $1.00 | $523.68 |
230 | 07/01/2043 | $523.68 | $3.10 | $1.96 | $1.00 | $520.58 |
231 | 08/01/2043 | $520.58 | $3.11 | $1.95 | $1.00 | $517.46 |
232 | 09/01/2043 | $517.46 | $3.13 | $1.94 | $1.00 | $514.33 |
233 | 10/01/2043 | $514.33 | $3.14 | $1.93 | $1.00 | $511.20 |
234 | 11/01/2043 | $511.20 | $3.15 | $1.92 | $1.00 | $508.05 |
235 | 12/01/2043 | $508.05 | $3.16 | $1.91 | $1.00 | $504.88 |
236 | 01/01/2044 | $504.88 | $3.17 | $1.89 | $1.00 | $501.71 |
237 | 02/01/2044 | $501.71 | $3.19 | $1.88 | $1.00 | $498.53 |
238 | 03/01/2044 | $498.53 | $3.20 | $1.87 | $1.00 | $495.33 |
239 | 04/01/2044 | $495.33 | $3.21 | $1.86 | $1.00 | $492.12 |
240 | 05/01/2044 | $492.12 | $3.22 | $1.85 | $1.00 | $488.90 |
241 | 06/01/2044 | $488.90 | $3.23 | $1.83 | $1.00 | $485.66 |
242 | 07/01/2044 | $485.66 | $3.25 | $1.82 | $1.00 | $482.42 |
243 | 08/01/2044 | $482.42 | $3.26 | $1.81 | $1.00 | $479.16 |
244 | 09/01/2044 | $479.16 | $3.27 | $1.80 | $1.00 | $475.89 |
245 | 10/01/2044 | $475.89 | $3.28 | $1.78 | $1.00 | $472.61 |
246 | 11/01/2044 | $472.61 | $3.29 | $1.77 | $1.00 | $469.31 |
247 | 12/01/2044 | $469.31 | $3.31 | $1.76 | $1.00 | $466.01 |
248 | 01/01/2045 | $466.01 | $3.32 | $1.75 | $1.00 | $462.69 |
249 | 02/01/2045 | $462.69 | $3.33 | $1.74 | $1.00 | $459.36 |
250 | 03/01/2045 | $459.36 | $3.34 | $1.72 | $1.00 | $456.01 |
251 | 04/01/2045 | $456.01 | $3.36 | $1.71 | $1.00 | $452.65 |
252 | 05/01/2045 | $452.65 | $3.37 | $1.70 | $1.00 | $449.28 |
253 | 06/01/2045 | $449.28 | $3.38 | $1.68 | $1.00 | $445.90 |
254 | 07/01/2045 | $445.90 | $3.39 | $1.67 | $1.00 | $442.51 |
255 | 08/01/2045 | $442.51 | $3.41 | $1.66 | $1.00 | $439.10 |
256 | 09/01/2045 | $439.10 | $3.42 | $1.65 | $1.00 | $435.68 |
257 | 10/01/2045 | $435.68 | $3.43 | $1.63 | $1.00 | $432.25 |
258 | 11/01/2045 | $432.25 | $3.45 | $1.62 | $1.00 | $428.80 |
259 | 12/01/2045 | $428.80 | $3.46 | $1.61 | $1.00 | $425.34 |
260 | 01/01/2046 | $425.34 | $3.47 | $1.60 | $1.00 | $421.87 |
261 | 02/01/2046 | $421.87 | $3.48 | $1.58 | $1.00 | $418.39 |
262 | 03/01/2046 | $418.39 | $3.50 | $1.57 | $1.00 | $414.89 |
263 | 04/01/2046 | $414.89 | $3.51 | $1.56 | $1.00 | $411.38 |
264 | 05/01/2046 | $411.38 | $3.52 | $1.54 | $1.00 | $407.85 |
265 | 06/01/2046 | $407.85 | $3.54 | $1.53 | $1.00 | $404.32 |
266 | 07/01/2046 | $404.32 | $3.55 | $1.52 | $1.00 | $400.76 |
267 | 08/01/2046 | $400.76 | $3.56 | $1.50 | $1.00 | $397.20 |
268 | 09/01/2046 | $397.20 | $3.58 | $1.49 | $1.00 | $393.62 |
269 | 10/01/2046 | $393.62 | $3.59 | $1.48 | $1.00 | $390.03 |
270 | 11/01/2046 | $390.03 | $3.60 | $1.46 | $1.00 | $386.43 |
271 | 12/01/2046 | $386.43 | $3.62 | $1.45 | $1.00 | $382.81 |
272 | 01/01/2047 | $382.81 | $3.63 | $1.44 | $1.00 | $379.18 |
273 | 02/01/2047 | $379.18 | $3.64 | $1.42 | $1.00 | $375.53 |
274 | 03/01/2047 | $375.53 | $3.66 | $1.41 | $1.00 | $371.88 |
275 | 04/01/2047 | $371.88 | $3.67 | $1.39 | $1.00 | $368.20 |
276 | 05/01/2047 | $368.20 | $3.69 | $1.38 | $1.00 | $364.52 |
277 | 06/01/2047 | $364.52 | $3.70 | $1.37 | $1.00 | $360.82 |
278 | 07/01/2047 | $360.82 | $3.71 | $1.35 | $1.00 | $357.10 |
279 | 08/01/2047 | $357.10 | $3.73 | $1.34 | $1.00 | $353.38 |
280 | 09/01/2047 | $353.38 | $3.74 | $1.33 | $1.00 | $349.63 |
281 | 10/01/2047 | $349.63 | $3.76 | $1.31 | $1.00 | $345.88 |
282 | 11/01/2047 | $345.88 | $3.77 | $1.30 | $1.00 | $342.11 |
283 | 12/01/2047 | $342.11 | $3.78 | $1.28 | $1.00 | $338.32 |
284 | 01/01/2048 | $338.32 | $3.80 | $1.27 | $1.00 | $334.53 |
285 | 02/01/2048 | $334.53 | $3.81 | $1.25 | $1.00 | $330.71 |
286 | 03/01/2048 | $330.71 | $3.83 | $1.24 | $1.00 | $326.89 |
287 | 04/01/2048 | $326.89 | $3.84 | $1.23 | $1.00 | $323.05 |
288 | 05/01/2048 | $323.05 | $3.86 | $1.21 | $1.00 | $319.19 |
289 | 06/01/2048 | $319.19 | $3.87 | $1.20 | $1.00 | $315.32 |
290 | 07/01/2048 | $315.32 | $3.88 | $1.18 | $1.00 | $311.44 |
291 | 08/01/2048 | $311.44 | $3.90 | $1.17 | $1.00 | $307.54 |
292 | 09/01/2048 | $307.54 | $3.91 | $1.15 | $1.00 | $303.62 |
293 | 10/01/2048 | $303.62 | $3.93 | $1.14 | $1.00 | $299.70 |
294 | 11/01/2048 | $299.70 | $3.94 | $1.12 | $1.00 | $295.75 |
295 | 12/01/2048 | $295.75 | $3.96 | $1.11 | $1.00 | $291.80 |
296 | 01/01/2049 | $291.80 | $3.97 | $1.09 | $1.00 | $287.82 |
297 | 02/01/2049 | $287.82 | $3.99 | $1.08 | $1.00 | $283.84 |
298 | 03/01/2049 | $283.84 | $4.00 | $1.06 | $1.00 | $279.83 |
299 | 04/01/2049 | $279.83 | $4.02 | $1.05 | $1.00 | $275.82 |
300 | 05/01/2049 | $275.82 | $4.03 | $1.03 | $1.00 | $271.78 |
301 | 06/01/2049 | $271.78 | $4.05 | $1.02 | $1.00 | $267.74 |
302 | 07/01/2049 | $267.74 | $4.06 | $1.00 | $1.00 | $263.67 |
303 | 08/01/2049 | $263.67 | $4.08 | $0.99 | $1.00 | $259.59 |
304 | 09/01/2049 | $259.59 | $4.09 | $0.97 | $1.00 | $255.50 |
305 | 10/01/2049 | $255.50 | $4.11 | $0.96 | $1.00 | $251.39 |
306 | 11/01/2049 | $251.39 | $4.12 | $0.94 | $1.00 | $247.27 |
307 | 12/01/2049 | $247.27 | $4.14 | $0.93 | $1.00 | $243.13 |
308 | 01/01/2050 | $243.13 | $4.16 | $0.91 | $1.00 | $238.97 |
309 | 02/01/2050 | $238.97 | $4.17 | $0.90 | $1.00 | $234.80 |
310 | 03/01/2050 | $234.80 | $4.19 | $0.88 | $1.00 | $230.62 |
311 | 04/01/2050 | $230.62 | $4.20 | $0.86 | $1.00 | $226.41 |
312 | 05/01/2050 | $226.41 | $4.22 | $0.85 | $1.00 | $222.20 |
313 | 06/01/2050 | $222.20 | $4.23 | $0.83 | $1.00 | $217.96 |
314 | 07/01/2050 | $217.96 | $4.25 | $0.82 | $1.00 | $213.71 |
315 | 08/01/2050 | $213.71 | $4.27 | $0.80 | $1.00 | $209.45 |
316 | 09/01/2050 | $209.45 | $4.28 | $0.79 | $1.00 | $205.17 |
317 | 10/01/2050 | $205.17 | $4.30 | $0.77 | $1.00 | $200.87 |
318 | 11/01/2050 | $200.87 | $4.31 | $0.75 | $1.00 | $196.56 |
319 | 12/01/2050 | $196.56 | $4.33 | $0.74 | $1.00 | $192.23 |
320 | 01/01/2051 | $192.23 | $4.35 | $0.72 | $1.00 | $187.88 |
321 | 02/01/2051 | $187.88 | $4.36 | $0.70 | $1.00 | $183.52 |
322 | 03/01/2051 | $183.52 | $4.38 | $0.69 | $1.00 | $179.14 |
323 | 04/01/2051 | $179.14 | $4.40 | $0.67 | $1.00 | $174.74 |
324 | 05/01/2051 | $174.74 | $4.41 | $0.66 | $1.00 | $170.33 |
325 | 06/01/2051 | $170.33 | $4.43 | $0.64 | $1.00 | $165.90 |
326 | 07/01/2051 | $165.90 | $4.44 | $0.62 | $1.00 | $161.46 |
327 | 08/01/2051 | $161.46 | $4.46 | $0.61 | $1.00 | $157.00 |
328 | 09/01/2051 | $157.00 | $4.48 | $0.59 | $1.00 | $152.52 |
329 | 10/01/2051 | $152.52 | $4.49 | $0.57 | $1.00 | $148.02 |
330 | 11/01/2051 | $148.02 | $4.51 | $0.56 | $1.00 | $143.51 |
331 | 12/01/2051 | $143.51 | $4.53 | $0.54 | $1.00 | $138.98 |
332 | 01/01/2052 | $138.98 | $4.55 | $0.52 | $1.00 | $134.44 |
333 | 02/01/2052 | $134.44 | $4.56 | $0.50 | $1.00 | $129.88 |
334 | 03/01/2052 | $129.88 | $4.58 | $0.49 | $1.00 | $125.30 |
335 | 04/01/2052 | $125.30 | $4.60 | $0.47 | $1.00 | $120.70 |
336 | 05/01/2052 | $120.70 | $4.61 | $0.45 | $1.00 | $116.08 |
337 | 06/01/2052 | $116.08 | $4.63 | $0.44 | $1.00 | $111.45 |
338 | 07/01/2052 | $111.45 | $4.65 | $0.42 | $1.00 | $106.80 |
339 | 08/01/2052 | $106.80 | $4.67 | $0.40 | $1.00 | $102.14 |
340 | 09/01/2052 | $102.14 | $4.68 | $0.38 | $1.00 | $97.45 |
341 | 10/01/2052 | $97.45 | $4.70 | $0.37 | $1.00 | $92.75 |
342 | 11/01/2052 | $92.75 | $4.72 | $0.35 | $1.00 | $88.03 |
343 | 12/01/2052 | $88.03 | $4.74 | $0.33 | $1.00 | $83.30 |
344 | 01/01/2053 | $83.30 | $4.75 | $0.31 | $1.00 | $78.54 |
345 | 02/01/2053 | $78.54 | $4.77 | $0.29 | $1.00 | $73.77 |
346 | 03/01/2053 | $73.77 | $4.79 | $0.28 | $1.00 | $68.98 |
347 | 04/01/2053 | $68.98 | $4.81 | $0.26 | $1.00 | $64.17 |
348 | 05/01/2053 | $64.17 | $4.83 | $0.24 | $1.00 | $59.35 |
349 | 06/01/2053 | $59.35 | $4.84 | $0.22 | $1.00 | $54.50 |
350 | 07/01/2053 | $54.50 | $4.86 | $0.20 | $1.00 | $49.64 |
351 | 08/01/2053 | $49.64 | $4.88 | $0.19 | $1.00 | $44.76 |
352 | 09/01/2053 | $44.76 | $4.90 | $0.17 | $1.00 | $39.86 |
353 | 10/01/2053 | $39.86 | $4.92 | $0.15 | $1.00 | $34.94 |
354 | 11/01/2053 | $34.94 | $4.94 | $0.13 | $1.00 | $30.01 |
355 | 12/01/2053 | $30.01 | $4.95 | $0.11 | $1.00 | $25.05 |
356 | 01/01/2054 | $25.05 | $4.97 | $0.09 | $1.00 | $20.08 |
357 | 02/01/2054 | $20.08 | $4.99 | $0.08 | $1.00 | $15.09 |
358 | 03/01/2054 | $15.09 | $5.01 | $0.06 | $1.00 | $10.08 |
359 | 04/01/2054 | $10.08 | $5.03 | $0.04 | $1.00 | $5.05 |
360 | 05/01/2054 | $5.05 | $5.05 | $0.02 | $1.00 | $0.00 |