Estimated Payment Calculator
This tool calculates the periodic repayment of borrowed principal and interest incurred for a given time period and interest rate. The assumption of this calculator is that the regular payments (consisting of principal and interest) are equal. If specified, the additional principal payment will be applied each month in addition to the regular payment.
To learn about popular loan types, click here. For a list of true and tried lenders, click here
Your estimated monthly payment is: $2.54
Please enter your desired loan details:
Loan Payment Schedule
| No | Payment Date |
Beginning Balance |
Principal | Interest | Tax/HOA Insurance |
Ending Balance |
| 1 | 01/01/2026 | $420.00 | $0.55 | $1.58 | $0.42 | $419.45 |
| 2 | 02/01/2026 | $419.45 | $0.56 | $1.57 | $0.42 | $418.89 |
| 3 | 03/01/2026 | $418.89 | $0.56 | $1.57 | $0.42 | $418.33 |
| 4 | 04/01/2026 | $418.33 | $0.56 | $1.57 | $0.42 | $417.78 |
| 5 | 05/01/2026 | $417.78 | $0.56 | $1.57 | $0.42 | $417.21 |
| 6 | 06/01/2026 | $417.21 | $0.56 | $1.56 | $0.42 | $416.65 |
| 7 | 07/01/2026 | $416.65 | $0.57 | $1.56 | $0.42 | $416.08 |
| 8 | 08/01/2026 | $416.08 | $0.57 | $1.56 | $0.42 | $415.52 |
| 9 | 09/01/2026 | $415.52 | $0.57 | $1.56 | $0.42 | $414.95 |
| 10 | 10/01/2026 | $414.95 | $0.57 | $1.56 | $0.42 | $414.37 |
| 11 | 11/01/2026 | $414.37 | $0.57 | $1.55 | $0.42 | $413.80 |
| 12 | 12/01/2026 | $413.80 | $0.58 | $1.55 | $0.42 | $413.22 |
| 13 | 01/01/2027 | $413.22 | $0.58 | $1.55 | $0.42 | $412.65 |
| 14 | 02/01/2027 | $412.65 | $0.58 | $1.55 | $0.42 | $412.07 |
| 15 | 03/01/2027 | $412.07 | $0.58 | $1.55 | $0.42 | $411.48 |
| 16 | 04/01/2027 | $411.48 | $0.59 | $1.54 | $0.42 | $410.90 |
| 17 | 05/01/2027 | $410.90 | $0.59 | $1.54 | $0.42 | $410.31 |
| 18 | 06/01/2027 | $410.31 | $0.59 | $1.54 | $0.42 | $409.72 |
| 19 | 07/01/2027 | $409.72 | $0.59 | $1.54 | $0.42 | $409.13 |
| 20 | 08/01/2027 | $409.13 | $0.59 | $1.53 | $0.42 | $408.54 |
| 21 | 09/01/2027 | $408.54 | $0.60 | $1.53 | $0.42 | $407.94 |
| 22 | 10/01/2027 | $407.94 | $0.60 | $1.53 | $0.42 | $407.34 |
| 23 | 11/01/2027 | $407.34 | $0.60 | $1.53 | $0.42 | $406.74 |
| 24 | 12/01/2027 | $406.74 | $0.60 | $1.53 | $0.42 | $406.14 |
| 25 | 01/01/2028 | $406.14 | $0.61 | $1.52 | $0.42 | $405.53 |
| 26 | 02/01/2028 | $405.53 | $0.61 | $1.52 | $0.42 | $404.93 |
| 27 | 03/01/2028 | $404.93 | $0.61 | $1.52 | $0.42 | $404.32 |
| 28 | 04/01/2028 | $404.32 | $0.61 | $1.52 | $0.42 | $403.70 |
| 29 | 05/01/2028 | $403.70 | $0.61 | $1.51 | $0.42 | $403.09 |
| 30 | 06/01/2028 | $403.09 | $0.62 | $1.51 | $0.42 | $402.47 |
| 31 | 07/01/2028 | $402.47 | $0.62 | $1.51 | $0.42 | $401.85 |
| 32 | 08/01/2028 | $401.85 | $0.62 | $1.51 | $0.42 | $401.23 |
| 33 | 09/01/2028 | $401.23 | $0.62 | $1.50 | $0.42 | $400.61 |
| 34 | 10/01/2028 | $400.61 | $0.63 | $1.50 | $0.42 | $399.98 |
| 35 | 11/01/2028 | $399.98 | $0.63 | $1.50 | $0.42 | $399.36 |
| 36 | 12/01/2028 | $399.36 | $0.63 | $1.50 | $0.42 | $398.73 |
| 37 | 01/01/2029 | $398.73 | $0.63 | $1.50 | $0.42 | $398.09 |
| 38 | 02/01/2029 | $398.09 | $0.64 | $1.49 | $0.42 | $397.46 |
| 39 | 03/01/2029 | $397.46 | $0.64 | $1.49 | $0.42 | $396.82 |
| 40 | 04/01/2029 | $396.82 | $0.64 | $1.49 | $0.42 | $396.18 |
| 41 | 05/01/2029 | $396.18 | $0.64 | $1.49 | $0.42 | $395.54 |
| 42 | 06/01/2029 | $395.54 | $0.64 | $1.48 | $0.42 | $394.89 |
| 43 | 07/01/2029 | $394.89 | $0.65 | $1.48 | $0.42 | $394.25 |
| 44 | 08/01/2029 | $394.25 | $0.65 | $1.48 | $0.42 | $393.60 |
| 45 | 09/01/2029 | $393.60 | $0.65 | $1.48 | $0.42 | $392.94 |
| 46 | 10/01/2029 | $392.94 | $0.65 | $1.47 | $0.42 | $392.29 |
| 47 | 11/01/2029 | $392.29 | $0.66 | $1.47 | $0.42 | $391.63 |
| 48 | 12/01/2029 | $391.63 | $0.66 | $1.47 | $0.42 | $390.97 |
| 49 | 01/01/2030 | $390.97 | $0.66 | $1.47 | $0.42 | $390.31 |
| 50 | 02/01/2030 | $390.31 | $0.66 | $1.46 | $0.42 | $389.65 |
| 51 | 03/01/2030 | $389.65 | $0.67 | $1.46 | $0.42 | $388.98 |
| 52 | 04/01/2030 | $388.98 | $0.67 | $1.46 | $0.42 | $388.31 |
| 53 | 05/01/2030 | $388.31 | $0.67 | $1.46 | $0.42 | $387.64 |
| 54 | 06/01/2030 | $387.64 | $0.67 | $1.45 | $0.42 | $386.96 |
| 55 | 07/01/2030 | $386.96 | $0.68 | $1.45 | $0.42 | $386.29 |
| 56 | 08/01/2030 | $386.29 | $0.68 | $1.45 | $0.42 | $385.61 |
| 57 | 09/01/2030 | $385.61 | $0.68 | $1.45 | $0.42 | $384.92 |
| 58 | 10/01/2030 | $384.92 | $0.68 | $1.44 | $0.42 | $384.24 |
| 59 | 11/01/2030 | $384.24 | $0.69 | $1.44 | $0.42 | $383.55 |
| 60 | 12/01/2030 | $383.55 | $0.69 | $1.44 | $0.42 | $382.86 |
| 61 | 01/01/2031 | $382.86 | $0.69 | $1.44 | $0.42 | $382.17 |
| 62 | 02/01/2031 | $382.17 | $0.69 | $1.43 | $0.42 | $381.48 |
| 63 | 03/01/2031 | $381.48 | $0.70 | $1.43 | $0.42 | $380.78 |
| 64 | 04/01/2031 | $380.78 | $0.70 | $1.43 | $0.42 | $380.08 |
| 65 | 05/01/2031 | $380.08 | $0.70 | $1.43 | $0.42 | $379.38 |
| 66 | 06/01/2031 | $379.38 | $0.71 | $1.42 | $0.42 | $378.67 |
| 67 | 07/01/2031 | $378.67 | $0.71 | $1.42 | $0.42 | $377.96 |
| 68 | 08/01/2031 | $377.96 | $0.71 | $1.42 | $0.42 | $377.25 |
| 69 | 09/01/2031 | $377.25 | $0.71 | $1.41 | $0.42 | $376.54 |
| 70 | 10/01/2031 | $376.54 | $0.72 | $1.41 | $0.42 | $375.82 |
| 71 | 11/01/2031 | $375.82 | $0.72 | $1.41 | $0.42 | $375.10 |
| 72 | 12/01/2031 | $375.10 | $0.72 | $1.41 | $0.42 | $374.38 |
| 73 | 01/01/2032 | $374.38 | $0.72 | $1.40 | $0.42 | $373.66 |
| 74 | 02/01/2032 | $373.66 | $0.73 | $1.40 | $0.42 | $372.93 |
| 75 | 03/01/2032 | $372.93 | $0.73 | $1.40 | $0.42 | $372.20 |
| 76 | 04/01/2032 | $372.20 | $0.73 | $1.40 | $0.42 | $371.47 |
| 77 | 05/01/2032 | $371.47 | $0.74 | $1.39 | $0.42 | $370.73 |
| 78 | 06/01/2032 | $370.73 | $0.74 | $1.39 | $0.42 | $370.00 |
| 79 | 07/01/2032 | $370.00 | $0.74 | $1.39 | $0.42 | $369.26 |
| 80 | 08/01/2032 | $369.26 | $0.74 | $1.38 | $0.42 | $368.51 |
| 81 | 09/01/2032 | $368.51 | $0.75 | $1.38 | $0.42 | $367.77 |
| 82 | 10/01/2032 | $367.77 | $0.75 | $1.38 | $0.42 | $367.02 |
| 83 | 11/01/2032 | $367.02 | $0.75 | $1.38 | $0.42 | $366.26 |
| 84 | 12/01/2032 | $366.26 | $0.75 | $1.37 | $0.42 | $365.51 |
| 85 | 01/01/2033 | $365.51 | $0.76 | $1.37 | $0.42 | $364.75 |
| 86 | 02/01/2033 | $364.75 | $0.76 | $1.37 | $0.42 | $363.99 |
| 87 | 03/01/2033 | $363.99 | $0.76 | $1.36 | $0.42 | $363.23 |
| 88 | 04/01/2033 | $363.23 | $0.77 | $1.36 | $0.42 | $362.46 |
| 89 | 05/01/2033 | $362.46 | $0.77 | $1.36 | $0.42 | $361.69 |
| 90 | 06/01/2033 | $361.69 | $0.77 | $1.36 | $0.42 | $360.92 |
| 91 | 07/01/2033 | $360.92 | $0.77 | $1.35 | $0.42 | $360.15 |
| 92 | 08/01/2033 | $360.15 | $0.78 | $1.35 | $0.42 | $359.37 |
| 93 | 09/01/2033 | $359.37 | $0.78 | $1.35 | $0.42 | $358.59 |
| 94 | 10/01/2033 | $358.59 | $0.78 | $1.34 | $0.42 | $357.81 |
| 95 | 11/01/2033 | $357.81 | $0.79 | $1.34 | $0.42 | $357.02 |
| 96 | 12/01/2033 | $357.02 | $0.79 | $1.34 | $0.42 | $356.23 |
| 97 | 01/01/2034 | $356.23 | $0.79 | $1.34 | $0.42 | $355.44 |
| 98 | 02/01/2034 | $355.44 | $0.80 | $1.33 | $0.42 | $354.64 |
| 99 | 03/01/2034 | $354.64 | $0.80 | $1.33 | $0.42 | $353.85 |
| 100 | 04/01/2034 | $353.85 | $0.80 | $1.33 | $0.42 | $353.04 |
| 101 | 05/01/2034 | $353.04 | $0.80 | $1.32 | $0.42 | $352.24 |
| 102 | 06/01/2034 | $352.24 | $0.81 | $1.32 | $0.42 | $351.43 |
| 103 | 07/01/2034 | $351.43 | $0.81 | $1.32 | $0.42 | $350.62 |
| 104 | 08/01/2034 | $350.62 | $0.81 | $1.31 | $0.42 | $349.81 |
| 105 | 09/01/2034 | $349.81 | $0.82 | $1.31 | $0.42 | $348.99 |
| 106 | 10/01/2034 | $348.99 | $0.82 | $1.31 | $0.42 | $348.17 |
| 107 | 11/01/2034 | $348.17 | $0.82 | $1.31 | $0.42 | $347.35 |
| 108 | 12/01/2034 | $347.35 | $0.83 | $1.30 | $0.42 | $346.53 |
| 109 | 01/01/2035 | $346.53 | $0.83 | $1.30 | $0.42 | $345.70 |
| 110 | 02/01/2035 | $345.70 | $0.83 | $1.30 | $0.42 | $344.87 |
| 111 | 03/01/2035 | $344.87 | $0.83 | $1.29 | $0.42 | $344.03 |
| 112 | 04/01/2035 | $344.03 | $0.84 | $1.29 | $0.42 | $343.19 |
| 113 | 05/01/2035 | $343.19 | $0.84 | $1.29 | $0.42 | $342.35 |
| 114 | 06/01/2035 | $342.35 | $0.84 | $1.28 | $0.42 | $341.51 |
| 115 | 07/01/2035 | $341.51 | $0.85 | $1.28 | $0.42 | $340.66 |
| 116 | 08/01/2035 | $340.66 | $0.85 | $1.28 | $0.42 | $339.81 |
| 117 | 09/01/2035 | $339.81 | $0.85 | $1.27 | $0.42 | $338.96 |
| 118 | 10/01/2035 | $338.96 | $0.86 | $1.27 | $0.42 | $338.10 |
| 119 | 11/01/2035 | $338.10 | $0.86 | $1.27 | $0.42 | $337.24 |
| 120 | 12/01/2035 | $337.24 | $0.86 | $1.26 | $0.42 | $336.38 |
| 121 | 01/01/2036 | $336.38 | $0.87 | $1.26 | $0.42 | $335.51 |
| 122 | 02/01/2036 | $335.51 | $0.87 | $1.26 | $0.42 | $334.64 |
| 123 | 03/01/2036 | $334.64 | $0.87 | $1.25 | $0.42 | $333.77 |
| 124 | 04/01/2036 | $333.77 | $0.88 | $1.25 | $0.42 | $332.89 |
| 125 | 05/01/2036 | $332.89 | $0.88 | $1.25 | $0.42 | $332.01 |
| 126 | 06/01/2036 | $332.01 | $0.88 | $1.25 | $0.42 | $331.13 |
| 127 | 07/01/2036 | $331.13 | $0.89 | $1.24 | $0.42 | $330.24 |
| 128 | 08/01/2036 | $330.24 | $0.89 | $1.24 | $0.42 | $329.35 |
| 129 | 09/01/2036 | $329.35 | $0.89 | $1.24 | $0.42 | $328.46 |
| 130 | 10/01/2036 | $328.46 | $0.90 | $1.23 | $0.42 | $327.56 |
| 131 | 11/01/2036 | $327.56 | $0.90 | $1.23 | $0.42 | $326.66 |
| 132 | 12/01/2036 | $326.66 | $0.90 | $1.22 | $0.42 | $325.76 |
| 133 | 01/01/2037 | $325.76 | $0.91 | $1.22 | $0.42 | $324.85 |
| 134 | 02/01/2037 | $324.85 | $0.91 | $1.22 | $0.42 | $323.94 |
| 135 | 03/01/2037 | $323.94 | $0.91 | $1.21 | $0.42 | $323.03 |
| 136 | 04/01/2037 | $323.03 | $0.92 | $1.21 | $0.42 | $322.11 |
| 137 | 05/01/2037 | $322.11 | $0.92 | $1.21 | $0.42 | $321.19 |
| 138 | 06/01/2037 | $321.19 | $0.92 | $1.20 | $0.42 | $320.27 |
| 139 | 07/01/2037 | $320.27 | $0.93 | $1.20 | $0.42 | $319.34 |
| 140 | 08/01/2037 | $319.34 | $0.93 | $1.20 | $0.42 | $318.41 |
| 141 | 09/01/2037 | $318.41 | $0.93 | $1.19 | $0.42 | $317.48 |
| 142 | 10/01/2037 | $317.48 | $0.94 | $1.19 | $0.42 | $316.54 |
| 143 | 11/01/2037 | $316.54 | $0.94 | $1.19 | $0.42 | $315.60 |
| 144 | 12/01/2037 | $315.60 | $0.94 | $1.18 | $0.42 | $314.65 |
| 145 | 01/01/2038 | $314.65 | $0.95 | $1.18 | $0.42 | $313.71 |
| 146 | 02/01/2038 | $313.71 | $0.95 | $1.18 | $0.42 | $312.75 |
| 147 | 03/01/2038 | $312.75 | $0.96 | $1.17 | $0.42 | $311.80 |
| 148 | 04/01/2038 | $311.80 | $0.96 | $1.17 | $0.42 | $310.84 |
| 149 | 05/01/2038 | $310.84 | $0.96 | $1.17 | $0.42 | $309.88 |
| 150 | 06/01/2038 | $309.88 | $0.97 | $1.16 | $0.42 | $308.91 |
| 151 | 07/01/2038 | $308.91 | $0.97 | $1.16 | $0.42 | $307.94 |
| 152 | 08/01/2038 | $307.94 | $0.97 | $1.15 | $0.42 | $306.97 |
| 153 | 09/01/2038 | $306.97 | $0.98 | $1.15 | $0.42 | $305.99 |
| 154 | 10/01/2038 | $305.99 | $0.98 | $1.15 | $0.42 | $305.01 |
| 155 | 11/01/2038 | $305.01 | $0.98 | $1.14 | $0.42 | $304.03 |
| 156 | 12/01/2038 | $304.03 | $0.99 | $1.14 | $0.42 | $303.04 |
| 157 | 01/01/2039 | $303.04 | $0.99 | $1.14 | $0.42 | $302.05 |
| 158 | 02/01/2039 | $302.05 | $1.00 | $1.13 | $0.42 | $301.05 |
| 159 | 03/01/2039 | $301.05 | $1.00 | $1.13 | $0.42 | $300.05 |
| 160 | 04/01/2039 | $300.05 | $1.00 | $1.13 | $0.42 | $299.05 |
| 161 | 05/01/2039 | $299.05 | $1.01 | $1.12 | $0.42 | $298.04 |
| 162 | 06/01/2039 | $298.04 | $1.01 | $1.12 | $0.42 | $297.03 |
| 163 | 07/01/2039 | $297.03 | $1.01 | $1.11 | $0.42 | $296.02 |
| 164 | 08/01/2039 | $296.02 | $1.02 | $1.11 | $0.42 | $295.00 |
| 165 | 09/01/2039 | $295.00 | $1.02 | $1.11 | $0.42 | $293.98 |
| 166 | 10/01/2039 | $293.98 | $1.03 | $1.10 | $0.42 | $292.95 |
| 167 | 11/01/2039 | $292.95 | $1.03 | $1.10 | $0.42 | $291.92 |
| 168 | 12/01/2039 | $291.92 | $1.03 | $1.09 | $0.42 | $290.89 |
| 169 | 01/01/2040 | $290.89 | $1.04 | $1.09 | $0.42 | $289.85 |
| 170 | 02/01/2040 | $289.85 | $1.04 | $1.09 | $0.42 | $288.81 |
| 171 | 03/01/2040 | $288.81 | $1.05 | $1.08 | $0.42 | $287.77 |
| 172 | 04/01/2040 | $287.77 | $1.05 | $1.08 | $0.42 | $286.72 |
| 173 | 05/01/2040 | $286.72 | $1.05 | $1.08 | $0.42 | $285.66 |
| 174 | 06/01/2040 | $285.66 | $1.06 | $1.07 | $0.42 | $284.61 |
| 175 | 07/01/2040 | $284.61 | $1.06 | $1.07 | $0.42 | $283.55 |
| 176 | 08/01/2040 | $283.55 | $1.06 | $1.06 | $0.42 | $282.48 |
| 177 | 09/01/2040 | $282.48 | $1.07 | $1.06 | $0.42 | $281.41 |
| 178 | 10/01/2040 | $281.41 | $1.07 | $1.06 | $0.42 | $280.34 |
| 179 | 11/01/2040 | $280.34 | $1.08 | $1.05 | $0.42 | $279.26 |
| 180 | 12/01/2040 | $279.26 | $1.08 | $1.05 | $0.42 | $278.18 |
| 181 | 01/01/2041 | $278.18 | $1.08 | $1.04 | $0.42 | $277.10 |
| 182 | 02/01/2041 | $277.10 | $1.09 | $1.04 | $0.42 | $276.01 |
| 183 | 03/01/2041 | $276.01 | $1.09 | $1.04 | $0.42 | $274.92 |
| 184 | 04/01/2041 | $274.92 | $1.10 | $1.03 | $0.42 | $273.82 |
| 185 | 05/01/2041 | $273.82 | $1.10 | $1.03 | $0.42 | $272.72 |
| 186 | 06/01/2041 | $272.72 | $1.11 | $1.02 | $0.42 | $271.61 |
| 187 | 07/01/2041 | $271.61 | $1.11 | $1.02 | $0.42 | $270.50 |
| 188 | 08/01/2041 | $270.50 | $1.11 | $1.01 | $0.42 | $269.39 |
| 189 | 09/01/2041 | $269.39 | $1.12 | $1.01 | $0.42 | $268.27 |
| 190 | 10/01/2041 | $268.27 | $1.12 | $1.01 | $0.42 | $267.15 |
| 191 | 11/01/2041 | $267.15 | $1.13 | $1.00 | $0.42 | $266.02 |
| 192 | 12/01/2041 | $266.02 | $1.13 | $1.00 | $0.42 | $264.89 |
| 193 | 01/01/2042 | $264.89 | $1.13 | $0.99 | $0.42 | $263.76 |
| 194 | 02/01/2042 | $263.76 | $1.14 | $0.99 | $0.42 | $262.62 |
| 195 | 03/01/2042 | $262.62 | $1.14 | $0.98 | $0.42 | $261.48 |
| 196 | 04/01/2042 | $261.48 | $1.15 | $0.98 | $0.42 | $260.33 |
| 197 | 05/01/2042 | $260.33 | $1.15 | $0.98 | $0.42 | $259.18 |
| 198 | 06/01/2042 | $259.18 | $1.16 | $0.97 | $0.42 | $258.02 |
| 199 | 07/01/2042 | $258.02 | $1.16 | $0.97 | $0.42 | $256.86 |
| 200 | 08/01/2042 | $256.86 | $1.16 | $0.96 | $0.42 | $255.69 |
| 201 | 09/01/2042 | $255.69 | $1.17 | $0.96 | $0.42 | $254.52 |
| 202 | 10/01/2042 | $254.52 | $1.17 | $0.95 | $0.42 | $253.35 |
| 203 | 11/01/2042 | $253.35 | $1.18 | $0.95 | $0.42 | $252.17 |
| 204 | 12/01/2042 | $252.17 | $1.18 | $0.95 | $0.42 | $250.99 |
| 205 | 01/01/2043 | $250.99 | $1.19 | $0.94 | $0.42 | $249.80 |
| 206 | 02/01/2043 | $249.80 | $1.19 | $0.94 | $0.42 | $248.61 |
| 207 | 03/01/2043 | $248.61 | $1.20 | $0.93 | $0.42 | $247.42 |
| 208 | 04/01/2043 | $247.42 | $1.20 | $0.93 | $0.42 | $246.22 |
| 209 | 05/01/2043 | $246.22 | $1.20 | $0.92 | $0.42 | $245.01 |
| 210 | 06/01/2043 | $245.01 | $1.21 | $0.92 | $0.42 | $243.80 |
| 211 | 07/01/2043 | $243.80 | $1.21 | $0.91 | $0.42 | $242.59 |
| 212 | 08/01/2043 | $242.59 | $1.22 | $0.91 | $0.42 | $241.37 |
| 213 | 09/01/2043 | $241.37 | $1.22 | $0.91 | $0.42 | $240.15 |
| 214 | 10/01/2043 | $240.15 | $1.23 | $0.90 | $0.42 | $238.92 |
| 215 | 11/01/2043 | $238.92 | $1.23 | $0.90 | $0.42 | $237.69 |
| 216 | 12/01/2043 | $237.69 | $1.24 | $0.89 | $0.42 | $236.45 |
| 217 | 01/01/2044 | $236.45 | $1.24 | $0.89 | $0.42 | $235.21 |
| 218 | 02/01/2044 | $235.21 | $1.25 | $0.88 | $0.42 | $233.96 |
| 219 | 03/01/2044 | $233.96 | $1.25 | $0.88 | $0.42 | $232.71 |
| 220 | 04/01/2044 | $232.71 | $1.26 | $0.87 | $0.42 | $231.46 |
| 221 | 05/01/2044 | $231.46 | $1.26 | $0.87 | $0.42 | $230.20 |
| 222 | 06/01/2044 | $230.20 | $1.26 | $0.86 | $0.42 | $228.93 |
| 223 | 07/01/2044 | $228.93 | $1.27 | $0.86 | $0.42 | $227.66 |
| 224 | 08/01/2044 | $227.66 | $1.27 | $0.85 | $0.42 | $226.39 |
| 225 | 09/01/2044 | $226.39 | $1.28 | $0.85 | $0.42 | $225.11 |
| 226 | 10/01/2044 | $225.11 | $1.28 | $0.84 | $0.42 | $223.83 |
| 227 | 11/01/2044 | $223.83 | $1.29 | $0.84 | $0.42 | $222.54 |
| 228 | 12/01/2044 | $222.54 | $1.29 | $0.83 | $0.42 | $221.24 |
| 229 | 01/01/2045 | $221.24 | $1.30 | $0.83 | $0.42 | $219.94 |
| 230 | 02/01/2045 | $219.94 | $1.30 | $0.82 | $0.42 | $218.64 |
| 231 | 03/01/2045 | $218.64 | $1.31 | $0.82 | $0.42 | $217.33 |
| 232 | 04/01/2045 | $217.33 | $1.31 | $0.82 | $0.42 | $216.02 |
| 233 | 05/01/2045 | $216.02 | $1.32 | $0.81 | $0.42 | $214.70 |
| 234 | 06/01/2045 | $214.70 | $1.32 | $0.81 | $0.42 | $213.38 |
| 235 | 07/01/2045 | $213.38 | $1.33 | $0.80 | $0.42 | $212.05 |
| 236 | 08/01/2045 | $212.05 | $1.33 | $0.80 | $0.42 | $210.72 |
| 237 | 09/01/2045 | $210.72 | $1.34 | $0.79 | $0.42 | $209.38 |
| 238 | 10/01/2045 | $209.38 | $1.34 | $0.79 | $0.42 | $208.04 |
| 239 | 11/01/2045 | $208.04 | $1.35 | $0.78 | $0.42 | $206.69 |
| 240 | 12/01/2045 | $206.69 | $1.35 | $0.78 | $0.42 | $205.34 |
| 241 | 01/01/2046 | $205.34 | $1.36 | $0.77 | $0.42 | $203.98 |
| 242 | 02/01/2046 | $203.98 | $1.36 | $0.76 | $0.42 | $202.62 |
| 243 | 03/01/2046 | $202.62 | $1.37 | $0.76 | $0.42 | $201.25 |
| 244 | 04/01/2046 | $201.25 | $1.37 | $0.75 | $0.42 | $199.87 |
| 245 | 05/01/2046 | $199.87 | $1.38 | $0.75 | $0.42 | $198.50 |
| 246 | 06/01/2046 | $198.50 | $1.38 | $0.74 | $0.42 | $197.11 |
| 247 | 07/01/2046 | $197.11 | $1.39 | $0.74 | $0.42 | $195.72 |
| 248 | 08/01/2046 | $195.72 | $1.39 | $0.73 | $0.42 | $194.33 |
| 249 | 09/01/2046 | $194.33 | $1.40 | $0.73 | $0.42 | $192.93 |
| 250 | 10/01/2046 | $192.93 | $1.40 | $0.72 | $0.42 | $191.52 |
| 251 | 11/01/2046 | $191.52 | $1.41 | $0.72 | $0.42 | $190.11 |
| 252 | 12/01/2046 | $190.11 | $1.42 | $0.71 | $0.42 | $188.70 |
| 253 | 01/01/2047 | $188.70 | $1.42 | $0.71 | $0.42 | $187.28 |
| 254 | 02/01/2047 | $187.28 | $1.43 | $0.70 | $0.42 | $185.85 |
| 255 | 03/01/2047 | $185.85 | $1.43 | $0.70 | $0.42 | $184.42 |
| 256 | 04/01/2047 | $184.42 | $1.44 | $0.69 | $0.42 | $182.99 |
| 257 | 05/01/2047 | $182.99 | $1.44 | $0.69 | $0.42 | $181.54 |
| 258 | 06/01/2047 | $181.54 | $1.45 | $0.68 | $0.42 | $180.10 |
| 259 | 07/01/2047 | $180.10 | $1.45 | $0.68 | $0.42 | $178.64 |
| 260 | 08/01/2047 | $178.64 | $1.46 | $0.67 | $0.42 | $177.19 |
| 261 | 09/01/2047 | $177.19 | $1.46 | $0.66 | $0.42 | $175.72 |
| 262 | 10/01/2047 | $175.72 | $1.47 | $0.66 | $0.42 | $174.25 |
| 263 | 11/01/2047 | $174.25 | $1.47 | $0.65 | $0.42 | $172.78 |
| 264 | 12/01/2047 | $172.78 | $1.48 | $0.65 | $0.42 | $171.30 |
| 265 | 01/01/2048 | $171.30 | $1.49 | $0.64 | $0.42 | $169.81 |
| 266 | 02/01/2048 | $169.81 | $1.49 | $0.64 | $0.42 | $168.32 |
| 267 | 03/01/2048 | $168.32 | $1.50 | $0.63 | $0.42 | $166.82 |
| 268 | 04/01/2048 | $166.82 | $1.50 | $0.63 | $0.42 | $165.32 |
| 269 | 05/01/2048 | $165.32 | $1.51 | $0.62 | $0.42 | $163.81 |
| 270 | 06/01/2048 | $163.81 | $1.51 | $0.61 | $0.42 | $162.30 |
| 271 | 07/01/2048 | $162.30 | $1.52 | $0.61 | $0.42 | $160.78 |
| 272 | 08/01/2048 | $160.78 | $1.53 | $0.60 | $0.42 | $159.26 |
| 273 | 09/01/2048 | $159.26 | $1.53 | $0.60 | $0.42 | $157.72 |
| 274 | 10/01/2048 | $157.72 | $1.54 | $0.59 | $0.42 | $156.19 |
| 275 | 11/01/2048 | $156.19 | $1.54 | $0.59 | $0.42 | $154.65 |
| 276 | 12/01/2048 | $154.65 | $1.55 | $0.58 | $0.42 | $153.10 |
| 277 | 01/01/2049 | $153.10 | $1.55 | $0.57 | $0.42 | $151.54 |
| 278 | 02/01/2049 | $151.54 | $1.56 | $0.57 | $0.42 | $149.98 |
| 279 | 03/01/2049 | $149.98 | $1.57 | $0.56 | $0.42 | $148.42 |
| 280 | 04/01/2049 | $148.42 | $1.57 | $0.56 | $0.42 | $146.85 |
| 281 | 05/01/2049 | $146.85 | $1.58 | $0.55 | $0.42 | $145.27 |
| 282 | 06/01/2049 | $145.27 | $1.58 | $0.54 | $0.42 | $143.69 |
| 283 | 07/01/2049 | $143.69 | $1.59 | $0.54 | $0.42 | $142.10 |
| 284 | 08/01/2049 | $142.10 | $1.60 | $0.53 | $0.42 | $140.50 |
| 285 | 09/01/2049 | $140.50 | $1.60 | $0.53 | $0.42 | $138.90 |
| 286 | 10/01/2049 | $138.90 | $1.61 | $0.52 | $0.42 | $137.29 |
| 287 | 11/01/2049 | $137.29 | $1.61 | $0.51 | $0.42 | $135.68 |
| 288 | 12/01/2049 | $135.68 | $1.62 | $0.51 | $0.42 | $134.06 |
| 289 | 01/01/2050 | $134.06 | $1.63 | $0.50 | $0.42 | $132.44 |
| 290 | 02/01/2050 | $132.44 | $1.63 | $0.50 | $0.42 | $130.80 |
| 291 | 03/01/2050 | $130.80 | $1.64 | $0.49 | $0.42 | $129.17 |
| 292 | 04/01/2050 | $129.17 | $1.64 | $0.48 | $0.42 | $127.52 |
| 293 | 05/01/2050 | $127.52 | $1.65 | $0.48 | $0.42 | $125.87 |
| 294 | 06/01/2050 | $125.87 | $1.66 | $0.47 | $0.42 | $124.22 |
| 295 | 07/01/2050 | $124.22 | $1.66 | $0.47 | $0.42 | $122.55 |
| 296 | 08/01/2050 | $122.55 | $1.67 | $0.46 | $0.42 | $120.89 |
| 297 | 09/01/2050 | $120.89 | $1.67 | $0.45 | $0.42 | $119.21 |
| 298 | 10/01/2050 | $119.21 | $1.68 | $0.45 | $0.42 | $117.53 |
| 299 | 11/01/2050 | $117.53 | $1.69 | $0.44 | $0.42 | $115.84 |
| 300 | 12/01/2050 | $115.84 | $1.69 | $0.43 | $0.42 | $114.15 |
| 301 | 01/01/2051 | $114.15 | $1.70 | $0.43 | $0.42 | $112.45 |
| 302 | 02/01/2051 | $112.45 | $1.71 | $0.42 | $0.42 | $110.74 |
| 303 | 03/01/2051 | $110.74 | $1.71 | $0.42 | $0.42 | $109.03 |
| 304 | 04/01/2051 | $109.03 | $1.72 | $0.41 | $0.42 | $107.31 |
| 305 | 05/01/2051 | $107.31 | $1.73 | $0.40 | $0.42 | $105.58 |
| 306 | 06/01/2051 | $105.58 | $1.73 | $0.40 | $0.42 | $103.85 |
| 307 | 07/01/2051 | $103.85 | $1.74 | $0.39 | $0.42 | $102.11 |
| 308 | 08/01/2051 | $102.11 | $1.75 | $0.38 | $0.42 | $100.37 |
| 309 | 09/01/2051 | $100.37 | $1.75 | $0.38 | $0.42 | $98.62 |
| 310 | 10/01/2051 | $98.62 | $1.76 | $0.37 | $0.42 | $96.86 |
| 311 | 11/01/2051 | $96.86 | $1.76 | $0.36 | $0.42 | $95.09 |
| 312 | 12/01/2051 | $95.09 | $1.77 | $0.36 | $0.42 | $93.32 |
| 313 | 01/01/2052 | $93.32 | $1.78 | $0.35 | $0.42 | $91.54 |
| 314 | 02/01/2052 | $91.54 | $1.78 | $0.34 | $0.42 | $89.76 |
| 315 | 03/01/2052 | $89.76 | $1.79 | $0.34 | $0.42 | $87.97 |
| 316 | 04/01/2052 | $87.97 | $1.80 | $0.33 | $0.42 | $86.17 |
| 317 | 05/01/2052 | $86.17 | $1.80 | $0.32 | $0.42 | $84.36 |
| 318 | 06/01/2052 | $84.36 | $1.81 | $0.32 | $0.42 | $82.55 |
| 319 | 07/01/2052 | $82.55 | $1.82 | $0.31 | $0.42 | $80.73 |
| 320 | 08/01/2052 | $80.73 | $1.83 | $0.30 | $0.42 | $78.91 |
| 321 | 09/01/2052 | $78.91 | $1.83 | $0.30 | $0.42 | $77.08 |
| 322 | 10/01/2052 | $77.08 | $1.84 | $0.29 | $0.42 | $75.24 |
| 323 | 11/01/2052 | $75.24 | $1.85 | $0.28 | $0.42 | $73.39 |
| 324 | 12/01/2052 | $73.39 | $1.85 | $0.28 | $0.42 | $71.54 |
| 325 | 01/01/2053 | $71.54 | $1.86 | $0.27 | $0.42 | $69.68 |
| 326 | 02/01/2053 | $69.68 | $1.87 | $0.26 | $0.42 | $67.81 |
| 327 | 03/01/2053 | $67.81 | $1.87 | $0.25 | $0.42 | $65.94 |
| 328 | 04/01/2053 | $65.94 | $1.88 | $0.25 | $0.42 | $64.06 |
| 329 | 05/01/2053 | $64.06 | $1.89 | $0.24 | $0.42 | $62.17 |
| 330 | 06/01/2053 | $62.17 | $1.89 | $0.23 | $0.42 | $60.28 |
| 331 | 07/01/2053 | $60.28 | $1.90 | $0.23 | $0.42 | $58.37 |
| 332 | 08/01/2053 | $58.37 | $1.91 | $0.22 | $0.42 | $56.46 |
| 333 | 09/01/2053 | $56.46 | $1.92 | $0.21 | $0.42 | $54.55 |
| 334 | 10/01/2053 | $54.55 | $1.92 | $0.20 | $0.42 | $52.62 |
| 335 | 11/01/2053 | $52.62 | $1.93 | $0.20 | $0.42 | $50.69 |
| 336 | 12/01/2053 | $50.69 | $1.94 | $0.19 | $0.42 | $48.76 |
| 337 | 01/01/2054 | $48.76 | $1.95 | $0.18 | $0.42 | $46.81 |
| 338 | 02/01/2054 | $46.81 | $1.95 | $0.18 | $0.42 | $44.86 |
| 339 | 03/01/2054 | $44.86 | $1.96 | $0.17 | $0.42 | $42.90 |
| 340 | 04/01/2054 | $42.90 | $1.97 | $0.16 | $0.42 | $40.93 |
| 341 | 05/01/2054 | $40.93 | $1.97 | $0.15 | $0.42 | $38.96 |
| 342 | 06/01/2054 | $38.96 | $1.98 | $0.15 | $0.42 | $36.97 |
| 343 | 07/01/2054 | $36.97 | $1.99 | $0.14 | $0.42 | $34.98 |
| 344 | 08/01/2054 | $34.98 | $2.00 | $0.13 | $0.42 | $32.99 |
| 345 | 09/01/2054 | $32.99 | $2.00 | $0.12 | $0.42 | $30.98 |
| 346 | 10/01/2054 | $30.98 | $2.01 | $0.12 | $0.42 | $28.97 |
| 347 | 11/01/2054 | $28.97 | $2.02 | $0.11 | $0.42 | $26.95 |
| 348 | 12/01/2054 | $26.95 | $2.03 | $0.10 | $0.42 | $24.93 |
| 349 | 01/01/2055 | $24.93 | $2.03 | $0.09 | $0.42 | $22.89 |
| 350 | 02/01/2055 | $22.89 | $2.04 | $0.09 | $0.42 | $20.85 |
| 351 | 03/01/2055 | $20.85 | $2.05 | $0.08 | $0.42 | $18.80 |
| 352 | 04/01/2055 | $18.80 | $2.06 | $0.07 | $0.42 | $16.74 |
| 353 | 05/01/2055 | $16.74 | $2.07 | $0.06 | $0.42 | $14.68 |
| 354 | 06/01/2055 | $14.68 | $2.07 | $0.06 | $0.42 | $12.60 |
| 355 | 07/01/2055 | $12.60 | $2.08 | $0.05 | $0.42 | $10.52 |
| 356 | 08/01/2055 | $10.52 | $2.09 | $0.04 | $0.42 | $8.43 |
| 357 | 09/01/2055 | $8.43 | $2.10 | $0.03 | $0.42 | $6.34 |
| 358 | 10/01/2055 | $6.34 | $2.10 | $0.02 | $0.42 | $4.23 |
| 359 | 11/01/2055 | $4.23 | $2.11 | $0.02 | $0.42 | $2.12 |
| 360 | 12/01/2055 | $2.12 | $2.12 | $0.01 | $0.42 | $0.00 |