Estimated Payment Calculator
This tool calculates the periodic repayment of borrowed principal and interest incurred for a given time period and interest rate. The assumption of this calculator is that the regular payments (consisting of principal and interest) are equal. If specified, the additional principal payment will be applied each month in addition to the regular payment.
To learn about popular loan types, click here. For a list of true and tried lenders, click here
Your estimated monthly payment is: $0.02
Please enter your desired loan details:
Loan Payment Schedule
| No | Payment Date |
Beginning Balance |
Principal | Interest | Tax/HOA Insurance |
Ending Balance |
| 1 | 03/01/2026 | $3.20 | $0.00 | $0.01 | $0.00 | $3.20 |
| 2 | 04/01/2026 | $3.20 | $0.00 | $0.01 | $0.00 | $3.19 |
| 3 | 05/01/2026 | $3.19 | $0.00 | $0.01 | $0.00 | $3.19 |
| 4 | 06/01/2026 | $3.19 | $0.00 | $0.01 | $0.00 | $3.18 |
| 5 | 07/01/2026 | $3.18 | $0.00 | $0.01 | $0.00 | $3.18 |
| 6 | 08/01/2026 | $3.18 | $0.00 | $0.01 | $0.00 | $3.17 |
| 7 | 09/01/2026 | $3.17 | $0.00 | $0.01 | $0.00 | $3.17 |
| 8 | 10/01/2026 | $3.17 | $0.00 | $0.01 | $0.00 | $3.17 |
| 9 | 11/01/2026 | $3.17 | $0.00 | $0.01 | $0.00 | $3.16 |
| 10 | 12/01/2026 | $3.16 | $0.00 | $0.01 | $0.00 | $3.16 |
| 11 | 01/01/2027 | $3.16 | $0.00 | $0.01 | $0.00 | $3.15 |
| 12 | 02/01/2027 | $3.15 | $0.00 | $0.01 | $0.00 | $3.15 |
| 13 | 03/01/2027 | $3.15 | $0.00 | $0.01 | $0.00 | $3.14 |
| 14 | 04/01/2027 | $3.14 | $0.00 | $0.01 | $0.00 | $3.14 |
| 15 | 05/01/2027 | $3.14 | $0.00 | $0.01 | $0.00 | $3.14 |
| 16 | 06/01/2027 | $3.14 | $0.00 | $0.01 | $0.00 | $3.13 |
| 17 | 07/01/2027 | $3.13 | $0.00 | $0.01 | $0.00 | $3.13 |
| 18 | 08/01/2027 | $3.13 | $0.00 | $0.01 | $0.00 | $3.12 |
| 19 | 09/01/2027 | $3.12 | $0.00 | $0.01 | $0.00 | $3.12 |
| 20 | 10/01/2027 | $3.12 | $0.00 | $0.01 | $0.00 | $3.11 |
| 21 | 11/01/2027 | $3.11 | $0.00 | $0.01 | $0.00 | $3.11 |
| 22 | 12/01/2027 | $3.11 | $0.00 | $0.01 | $0.00 | $3.10 |
| 23 | 01/01/2028 | $3.10 | $0.00 | $0.01 | $0.00 | $3.10 |
| 24 | 02/01/2028 | $3.10 | $0.00 | $0.01 | $0.00 | $3.09 |
| 25 | 03/01/2028 | $3.09 | $0.00 | $0.01 | $0.00 | $3.09 |
| 26 | 04/01/2028 | $3.09 | $0.00 | $0.01 | $0.00 | $3.09 |
| 27 | 05/01/2028 | $3.09 | $0.00 | $0.01 | $0.00 | $3.08 |
| 28 | 06/01/2028 | $3.08 | $0.00 | $0.01 | $0.00 | $3.08 |
| 29 | 07/01/2028 | $3.08 | $0.00 | $0.01 | $0.00 | $3.07 |
| 30 | 08/01/2028 | $3.07 | $0.00 | $0.01 | $0.00 | $3.07 |
| 31 | 09/01/2028 | $3.07 | $0.00 | $0.01 | $0.00 | $3.06 |
| 32 | 10/01/2028 | $3.06 | $0.00 | $0.01 | $0.00 | $3.06 |
| 33 | 11/01/2028 | $3.06 | $0.00 | $0.01 | $0.00 | $3.05 |
| 34 | 12/01/2028 | $3.05 | $0.00 | $0.01 | $0.00 | $3.05 |
| 35 | 01/01/2029 | $3.05 | $0.00 | $0.01 | $0.00 | $3.04 |
| 36 | 02/01/2029 | $3.04 | $0.00 | $0.01 | $0.00 | $3.04 |
| 37 | 03/01/2029 | $3.04 | $0.00 | $0.01 | $0.00 | $3.03 |
| 38 | 04/01/2029 | $3.03 | $0.00 | $0.01 | $0.00 | $3.03 |
| 39 | 05/01/2029 | $3.03 | $0.00 | $0.01 | $0.00 | $3.02 |
| 40 | 06/01/2029 | $3.02 | $0.00 | $0.01 | $0.00 | $3.02 |
| 41 | 07/01/2029 | $3.02 | $0.00 | $0.01 | $0.00 | $3.01 |
| 42 | 08/01/2029 | $3.01 | $0.00 | $0.01 | $0.00 | $3.01 |
| 43 | 09/01/2029 | $3.01 | $0.00 | $0.01 | $0.00 | $3.00 |
| 44 | 10/01/2029 | $3.00 | $0.00 | $0.01 | $0.00 | $3.00 |
| 45 | 11/01/2029 | $3.00 | $0.00 | $0.01 | $0.00 | $2.99 |
| 46 | 12/01/2029 | $2.99 | $0.00 | $0.01 | $0.00 | $2.99 |
| 47 | 01/01/2030 | $2.99 | $0.01 | $0.01 | $0.00 | $2.98 |
| 48 | 02/01/2030 | $2.98 | $0.01 | $0.01 | $0.00 | $2.98 |
| 49 | 03/01/2030 | $2.98 | $0.01 | $0.01 | $0.00 | $2.97 |
| 50 | 04/01/2030 | $2.97 | $0.01 | $0.01 | $0.00 | $2.97 |
| 51 | 05/01/2030 | $2.97 | $0.01 | $0.01 | $0.00 | $2.96 |
| 52 | 06/01/2030 | $2.96 | $0.01 | $0.01 | $0.00 | $2.96 |
| 53 | 07/01/2030 | $2.96 | $0.01 | $0.01 | $0.00 | $2.95 |
| 54 | 08/01/2030 | $2.95 | $0.01 | $0.01 | $0.00 | $2.95 |
| 55 | 09/01/2030 | $2.95 | $0.01 | $0.01 | $0.00 | $2.94 |
| 56 | 10/01/2030 | $2.94 | $0.01 | $0.01 | $0.00 | $2.94 |
| 57 | 11/01/2030 | $2.94 | $0.01 | $0.01 | $0.00 | $2.93 |
| 58 | 12/01/2030 | $2.93 | $0.01 | $0.01 | $0.00 | $2.93 |
| 59 | 01/01/2031 | $2.93 | $0.01 | $0.01 | $0.00 | $2.92 |
| 60 | 02/01/2031 | $2.92 | $0.01 | $0.01 | $0.00 | $2.92 |
| 61 | 03/01/2031 | $2.92 | $0.01 | $0.01 | $0.00 | $2.91 |
| 62 | 04/01/2031 | $2.91 | $0.01 | $0.01 | $0.00 | $2.91 |
| 63 | 05/01/2031 | $2.91 | $0.01 | $0.01 | $0.00 | $2.90 |
| 64 | 06/01/2031 | $2.90 | $0.01 | $0.01 | $0.00 | $2.90 |
| 65 | 07/01/2031 | $2.90 | $0.01 | $0.01 | $0.00 | $2.89 |
| 66 | 08/01/2031 | $2.89 | $0.01 | $0.01 | $0.00 | $2.89 |
| 67 | 09/01/2031 | $2.89 | $0.01 | $0.01 | $0.00 | $2.88 |
| 68 | 10/01/2031 | $2.88 | $0.01 | $0.01 | $0.00 | $2.87 |
| 69 | 11/01/2031 | $2.87 | $0.01 | $0.01 | $0.00 | $2.87 |
| 70 | 12/01/2031 | $2.87 | $0.01 | $0.01 | $0.00 | $2.86 |
| 71 | 01/01/2032 | $2.86 | $0.01 | $0.01 | $0.00 | $2.86 |
| 72 | 02/01/2032 | $2.86 | $0.01 | $0.01 | $0.00 | $2.85 |
| 73 | 03/01/2032 | $2.85 | $0.01 | $0.01 | $0.00 | $2.85 |
| 74 | 04/01/2032 | $2.85 | $0.01 | $0.01 | $0.00 | $2.84 |
| 75 | 05/01/2032 | $2.84 | $0.01 | $0.01 | $0.00 | $2.84 |
| 76 | 06/01/2032 | $2.84 | $0.01 | $0.01 | $0.00 | $2.83 |
| 77 | 07/01/2032 | $2.83 | $0.01 | $0.01 | $0.00 | $2.82 |
| 78 | 08/01/2032 | $2.82 | $0.01 | $0.01 | $0.00 | $2.82 |
| 79 | 09/01/2032 | $2.82 | $0.01 | $0.01 | $0.00 | $2.81 |
| 80 | 10/01/2032 | $2.81 | $0.01 | $0.01 | $0.00 | $2.81 |
| 81 | 11/01/2032 | $2.81 | $0.01 | $0.01 | $0.00 | $2.80 |
| 82 | 12/01/2032 | $2.80 | $0.01 | $0.01 | $0.00 | $2.80 |
| 83 | 01/01/2033 | $2.80 | $0.01 | $0.01 | $0.00 | $2.79 |
| 84 | 02/01/2033 | $2.79 | $0.01 | $0.01 | $0.00 | $2.78 |
| 85 | 03/01/2033 | $2.78 | $0.01 | $0.01 | $0.00 | $2.78 |
| 86 | 04/01/2033 | $2.78 | $0.01 | $0.01 | $0.00 | $2.77 |
| 87 | 05/01/2033 | $2.77 | $0.01 | $0.01 | $0.00 | $2.77 |
| 88 | 06/01/2033 | $2.77 | $0.01 | $0.01 | $0.00 | $2.76 |
| 89 | 07/01/2033 | $2.76 | $0.01 | $0.01 | $0.00 | $2.76 |
| 90 | 08/01/2033 | $2.76 | $0.01 | $0.01 | $0.00 | $2.75 |
| 91 | 09/01/2033 | $2.75 | $0.01 | $0.01 | $0.00 | $2.74 |
| 92 | 10/01/2033 | $2.74 | $0.01 | $0.01 | $0.00 | $2.74 |
| 93 | 11/01/2033 | $2.74 | $0.01 | $0.01 | $0.00 | $2.73 |
| 94 | 12/01/2033 | $2.73 | $0.01 | $0.01 | $0.00 | $2.73 |
| 95 | 01/01/2034 | $2.73 | $0.01 | $0.01 | $0.00 | $2.72 |
| 96 | 02/01/2034 | $2.72 | $0.01 | $0.01 | $0.00 | $2.71 |
| 97 | 03/01/2034 | $2.71 | $0.01 | $0.01 | $0.00 | $2.71 |
| 98 | 04/01/2034 | $2.71 | $0.01 | $0.01 | $0.00 | $2.70 |
| 99 | 05/01/2034 | $2.70 | $0.01 | $0.01 | $0.00 | $2.70 |
| 100 | 06/01/2034 | $2.70 | $0.01 | $0.01 | $0.00 | $2.69 |
| 101 | 07/01/2034 | $2.69 | $0.01 | $0.01 | $0.00 | $2.68 |
| 102 | 08/01/2034 | $2.68 | $0.01 | $0.01 | $0.00 | $2.68 |
| 103 | 09/01/2034 | $2.68 | $0.01 | $0.01 | $0.00 | $2.67 |
| 104 | 10/01/2034 | $2.67 | $0.01 | $0.01 | $0.00 | $2.67 |
| 105 | 11/01/2034 | $2.67 | $0.01 | $0.01 | $0.00 | $2.66 |
| 106 | 12/01/2034 | $2.66 | $0.01 | $0.01 | $0.00 | $2.65 |
| 107 | 01/01/2035 | $2.65 | $0.01 | $0.01 | $0.00 | $2.65 |
| 108 | 02/01/2035 | $2.65 | $0.01 | $0.01 | $0.00 | $2.64 |
| 109 | 03/01/2035 | $2.64 | $0.01 | $0.01 | $0.00 | $2.63 |
| 110 | 04/01/2035 | $2.63 | $0.01 | $0.01 | $0.00 | $2.63 |
| 111 | 05/01/2035 | $2.63 | $0.01 | $0.01 | $0.00 | $2.62 |
| 112 | 06/01/2035 | $2.62 | $0.01 | $0.01 | $0.00 | $2.61 |
| 113 | 07/01/2035 | $2.61 | $0.01 | $0.01 | $0.00 | $2.61 |
| 114 | 08/01/2035 | $2.61 | $0.01 | $0.01 | $0.00 | $2.60 |
| 115 | 09/01/2035 | $2.60 | $0.01 | $0.01 | $0.00 | $2.60 |
| 116 | 10/01/2035 | $2.60 | $0.01 | $0.01 | $0.00 | $2.59 |
| 117 | 11/01/2035 | $2.59 | $0.01 | $0.01 | $0.00 | $2.58 |
| 118 | 12/01/2035 | $2.58 | $0.01 | $0.01 | $0.00 | $2.58 |
| 119 | 01/01/2036 | $2.58 | $0.01 | $0.01 | $0.00 | $2.57 |
| 120 | 02/01/2036 | $2.57 | $0.01 | $0.01 | $0.00 | $2.56 |
| 121 | 03/01/2036 | $2.56 | $0.01 | $0.01 | $0.00 | $2.56 |
| 122 | 04/01/2036 | $2.56 | $0.01 | $0.01 | $0.00 | $2.55 |
| 123 | 05/01/2036 | $2.55 | $0.01 | $0.01 | $0.00 | $2.54 |
| 124 | 06/01/2036 | $2.54 | $0.01 | $0.01 | $0.00 | $2.54 |
| 125 | 07/01/2036 | $2.54 | $0.01 | $0.01 | $0.00 | $2.53 |
| 126 | 08/01/2036 | $2.53 | $0.01 | $0.01 | $0.00 | $2.52 |
| 127 | 09/01/2036 | $2.52 | $0.01 | $0.01 | $0.00 | $2.52 |
| 128 | 10/01/2036 | $2.52 | $0.01 | $0.01 | $0.00 | $2.51 |
| 129 | 11/01/2036 | $2.51 | $0.01 | $0.01 | $0.00 | $2.50 |
| 130 | 12/01/2036 | $2.50 | $0.01 | $0.01 | $0.00 | $2.50 |
| 131 | 01/01/2037 | $2.50 | $0.01 | $0.01 | $0.00 | $2.49 |
| 132 | 02/01/2037 | $2.49 | $0.01 | $0.01 | $0.00 | $2.48 |
| 133 | 03/01/2037 | $2.48 | $0.01 | $0.01 | $0.00 | $2.48 |
| 134 | 04/01/2037 | $2.48 | $0.01 | $0.01 | $0.00 | $2.47 |
| 135 | 05/01/2037 | $2.47 | $0.01 | $0.01 | $0.00 | $2.46 |
| 136 | 06/01/2037 | $2.46 | $0.01 | $0.01 | $0.00 | $2.45 |
| 137 | 07/01/2037 | $2.45 | $0.01 | $0.01 | $0.00 | $2.45 |
| 138 | 08/01/2037 | $2.45 | $0.01 | $0.01 | $0.00 | $2.44 |
| 139 | 09/01/2037 | $2.44 | $0.01 | $0.01 | $0.00 | $2.43 |
| 140 | 10/01/2037 | $2.43 | $0.01 | $0.01 | $0.00 | $2.43 |
| 141 | 11/01/2037 | $2.43 | $0.01 | $0.01 | $0.00 | $2.42 |
| 142 | 12/01/2037 | $2.42 | $0.01 | $0.01 | $0.00 | $2.41 |
| 143 | 01/01/2038 | $2.41 | $0.01 | $0.01 | $0.00 | $2.40 |
| 144 | 02/01/2038 | $2.40 | $0.01 | $0.01 | $0.00 | $2.40 |
| 145 | 03/01/2038 | $2.40 | $0.01 | $0.01 | $0.00 | $2.39 |
| 146 | 04/01/2038 | $2.39 | $0.01 | $0.01 | $0.00 | $2.38 |
| 147 | 05/01/2038 | $2.38 | $0.01 | $0.01 | $0.00 | $2.38 |
| 148 | 06/01/2038 | $2.38 | $0.01 | $0.01 | $0.00 | $2.37 |
| 149 | 07/01/2038 | $2.37 | $0.01 | $0.01 | $0.00 | $2.36 |
| 150 | 08/01/2038 | $2.36 | $0.01 | $0.01 | $0.00 | $2.35 |
| 151 | 09/01/2038 | $2.35 | $0.01 | $0.01 | $0.00 | $2.35 |
| 152 | 10/01/2038 | $2.35 | $0.01 | $0.01 | $0.00 | $2.34 |
| 153 | 11/01/2038 | $2.34 | $0.01 | $0.01 | $0.00 | $2.33 |
| 154 | 12/01/2038 | $2.33 | $0.01 | $0.01 | $0.00 | $2.32 |
| 155 | 01/01/2039 | $2.32 | $0.01 | $0.01 | $0.00 | $2.32 |
| 156 | 02/01/2039 | $2.32 | $0.01 | $0.01 | $0.00 | $2.31 |
| 157 | 03/01/2039 | $2.31 | $0.01 | $0.01 | $0.00 | $2.30 |
| 158 | 04/01/2039 | $2.30 | $0.01 | $0.01 | $0.00 | $2.29 |
| 159 | 05/01/2039 | $2.29 | $0.01 | $0.01 | $0.00 | $2.29 |
| 160 | 06/01/2039 | $2.29 | $0.01 | $0.01 | $0.00 | $2.28 |
| 161 | 07/01/2039 | $2.28 | $0.01 | $0.01 | $0.00 | $2.27 |
| 162 | 08/01/2039 | $2.27 | $0.01 | $0.01 | $0.00 | $2.26 |
| 163 | 09/01/2039 | $2.26 | $0.01 | $0.01 | $0.00 | $2.26 |
| 164 | 10/01/2039 | $2.26 | $0.01 | $0.01 | $0.00 | $2.25 |
| 165 | 11/01/2039 | $2.25 | $0.01 | $0.01 | $0.00 | $2.24 |
| 166 | 12/01/2039 | $2.24 | $0.01 | $0.01 | $0.00 | $2.23 |
| 167 | 01/01/2040 | $2.23 | $0.01 | $0.01 | $0.00 | $2.22 |
| 168 | 02/01/2040 | $2.22 | $0.01 | $0.01 | $0.00 | $2.22 |
| 169 | 03/01/2040 | $2.22 | $0.01 | $0.01 | $0.00 | $2.21 |
| 170 | 04/01/2040 | $2.21 | $0.01 | $0.01 | $0.00 | $2.20 |
| 171 | 05/01/2040 | $2.20 | $0.01 | $0.01 | $0.00 | $2.19 |
| 172 | 06/01/2040 | $2.19 | $0.01 | $0.01 | $0.00 | $2.18 |
| 173 | 07/01/2040 | $2.18 | $0.01 | $0.01 | $0.00 | $2.18 |
| 174 | 08/01/2040 | $2.18 | $0.01 | $0.01 | $0.00 | $2.17 |
| 175 | 09/01/2040 | $2.17 | $0.01 | $0.01 | $0.00 | $2.16 |
| 176 | 10/01/2040 | $2.16 | $0.01 | $0.01 | $0.00 | $2.15 |
| 177 | 11/01/2040 | $2.15 | $0.01 | $0.01 | $0.00 | $2.14 |
| 178 | 12/01/2040 | $2.14 | $0.01 | $0.01 | $0.00 | $2.14 |
| 179 | 01/01/2041 | $2.14 | $0.01 | $0.01 | $0.00 | $2.13 |
| 180 | 02/01/2041 | $2.13 | $0.01 | $0.01 | $0.00 | $2.12 |
| 181 | 03/01/2041 | $2.12 | $0.01 | $0.01 | $0.00 | $2.11 |
| 182 | 04/01/2041 | $2.11 | $0.01 | $0.01 | $0.00 | $2.10 |
| 183 | 05/01/2041 | $2.10 | $0.01 | $0.01 | $0.00 | $2.09 |
| 184 | 06/01/2041 | $2.09 | $0.01 | $0.01 | $0.00 | $2.09 |
| 185 | 07/01/2041 | $2.09 | $0.01 | $0.01 | $0.00 | $2.08 |
| 186 | 08/01/2041 | $2.08 | $0.01 | $0.01 | $0.00 | $2.07 |
| 187 | 09/01/2041 | $2.07 | $0.01 | $0.01 | $0.00 | $2.06 |
| 188 | 10/01/2041 | $2.06 | $0.01 | $0.01 | $0.00 | $2.05 |
| 189 | 11/01/2041 | $2.05 | $0.01 | $0.01 | $0.00 | $2.04 |
| 190 | 12/01/2041 | $2.04 | $0.01 | $0.01 | $0.00 | $2.04 |
| 191 | 01/01/2042 | $2.04 | $0.01 | $0.01 | $0.00 | $2.03 |
| 192 | 02/01/2042 | $2.03 | $0.01 | $0.01 | $0.00 | $2.02 |
| 193 | 03/01/2042 | $2.02 | $0.01 | $0.01 | $0.00 | $2.01 |
| 194 | 04/01/2042 | $2.01 | $0.01 | $0.01 | $0.00 | $2.00 |
| 195 | 05/01/2042 | $2.00 | $0.01 | $0.01 | $0.00 | $1.99 |
| 196 | 06/01/2042 | $1.99 | $0.01 | $0.01 | $0.00 | $1.98 |
| 197 | 07/01/2042 | $1.98 | $0.01 | $0.01 | $0.00 | $1.97 |
| 198 | 08/01/2042 | $1.97 | $0.01 | $0.01 | $0.00 | $1.97 |
| 199 | 09/01/2042 | $1.97 | $0.01 | $0.01 | $0.00 | $1.96 |
| 200 | 10/01/2042 | $1.96 | $0.01 | $0.01 | $0.00 | $1.95 |
| 201 | 11/01/2042 | $1.95 | $0.01 | $0.01 | $0.00 | $1.94 |
| 202 | 12/01/2042 | $1.94 | $0.01 | $0.01 | $0.00 | $1.93 |
| 203 | 01/01/2043 | $1.93 | $0.01 | $0.01 | $0.00 | $1.92 |
| 204 | 02/01/2043 | $1.92 | $0.01 | $0.01 | $0.00 | $1.91 |
| 205 | 03/01/2043 | $1.91 | $0.01 | $0.01 | $0.00 | $1.90 |
| 206 | 04/01/2043 | $1.90 | $0.01 | $0.01 | $0.00 | $1.89 |
| 207 | 05/01/2043 | $1.89 | $0.01 | $0.01 | $0.00 | $1.89 |
| 208 | 06/01/2043 | $1.89 | $0.01 | $0.01 | $0.00 | $1.88 |
| 209 | 07/01/2043 | $1.88 | $0.01 | $0.01 | $0.00 | $1.87 |
| 210 | 08/01/2043 | $1.87 | $0.01 | $0.01 | $0.00 | $1.86 |
| 211 | 09/01/2043 | $1.86 | $0.01 | $0.01 | $0.00 | $1.85 |
| 212 | 10/01/2043 | $1.85 | $0.01 | $0.01 | $0.00 | $1.84 |
| 213 | 11/01/2043 | $1.84 | $0.01 | $0.01 | $0.00 | $1.83 |
| 214 | 12/01/2043 | $1.83 | $0.01 | $0.01 | $0.00 | $1.82 |
| 215 | 01/01/2044 | $1.82 | $0.01 | $0.01 | $0.00 | $1.81 |
| 216 | 02/01/2044 | $1.81 | $0.01 | $0.01 | $0.00 | $1.80 |
| 217 | 03/01/2044 | $1.80 | $0.01 | $0.01 | $0.00 | $1.79 |
| 218 | 04/01/2044 | $1.79 | $0.01 | $0.01 | $0.00 | $1.78 |
| 219 | 05/01/2044 | $1.78 | $0.01 | $0.01 | $0.00 | $1.77 |
| 220 | 06/01/2044 | $1.77 | $0.01 | $0.01 | $0.00 | $1.76 |
| 221 | 07/01/2044 | $1.76 | $0.01 | $0.01 | $0.00 | $1.75 |
| 222 | 08/01/2044 | $1.75 | $0.01 | $0.01 | $0.00 | $1.74 |
| 223 | 09/01/2044 | $1.74 | $0.01 | $0.01 | $0.00 | $1.73 |
| 224 | 10/01/2044 | $1.73 | $0.01 | $0.01 | $0.00 | $1.72 |
| 225 | 11/01/2044 | $1.72 | $0.01 | $0.01 | $0.00 | $1.72 |
| 226 | 12/01/2044 | $1.72 | $0.01 | $0.01 | $0.00 | $1.71 |
| 227 | 01/01/2045 | $1.71 | $0.01 | $0.01 | $0.00 | $1.70 |
| 228 | 02/01/2045 | $1.70 | $0.01 | $0.01 | $0.00 | $1.69 |
| 229 | 03/01/2045 | $1.69 | $0.01 | $0.01 | $0.00 | $1.68 |
| 230 | 04/01/2045 | $1.68 | $0.01 | $0.01 | $0.00 | $1.67 |
| 231 | 05/01/2045 | $1.67 | $0.01 | $0.01 | $0.00 | $1.66 |
| 232 | 06/01/2045 | $1.66 | $0.01 | $0.01 | $0.00 | $1.65 |
| 233 | 07/01/2045 | $1.65 | $0.01 | $0.01 | $0.00 | $1.64 |
| 234 | 08/01/2045 | $1.64 | $0.01 | $0.01 | $0.00 | $1.63 |
| 235 | 09/01/2045 | $1.63 | $0.01 | $0.01 | $0.00 | $1.62 |
| 236 | 10/01/2045 | $1.62 | $0.01 | $0.01 | $0.00 | $1.61 |
| 237 | 11/01/2045 | $1.61 | $0.01 | $0.01 | $0.00 | $1.60 |
| 238 | 12/01/2045 | $1.60 | $0.01 | $0.01 | $0.00 | $1.59 |
| 239 | 01/01/2046 | $1.59 | $0.01 | $0.01 | $0.00 | $1.57 |
| 240 | 02/01/2046 | $1.57 | $0.01 | $0.01 | $0.00 | $1.56 |
| 241 | 03/01/2046 | $1.56 | $0.01 | $0.01 | $0.00 | $1.55 |
| 242 | 04/01/2046 | $1.55 | $0.01 | $0.01 | $0.00 | $1.54 |
| 243 | 05/01/2046 | $1.54 | $0.01 | $0.01 | $0.00 | $1.53 |
| 244 | 06/01/2046 | $1.53 | $0.01 | $0.01 | $0.00 | $1.52 |
| 245 | 07/01/2046 | $1.52 | $0.01 | $0.01 | $0.00 | $1.51 |
| 246 | 08/01/2046 | $1.51 | $0.01 | $0.01 | $0.00 | $1.50 |
| 247 | 09/01/2046 | $1.50 | $0.01 | $0.01 | $0.00 | $1.49 |
| 248 | 10/01/2046 | $1.49 | $0.01 | $0.01 | $0.00 | $1.48 |
| 249 | 11/01/2046 | $1.48 | $0.01 | $0.01 | $0.00 | $1.47 |
| 250 | 12/01/2046 | $1.47 | $0.01 | $0.01 | $0.00 | $1.46 |
| 251 | 01/01/2047 | $1.46 | $0.01 | $0.01 | $0.00 | $1.45 |
| 252 | 02/01/2047 | $1.45 | $0.01 | $0.01 | $0.00 | $1.44 |
| 253 | 03/01/2047 | $1.44 | $0.01 | $0.01 | $0.00 | $1.43 |
| 254 | 04/01/2047 | $1.43 | $0.01 | $0.01 | $0.00 | $1.42 |
| 255 | 05/01/2047 | $1.42 | $0.01 | $0.01 | $0.00 | $1.41 |
| 256 | 06/01/2047 | $1.41 | $0.01 | $0.01 | $0.00 | $1.39 |
| 257 | 07/01/2047 | $1.39 | $0.01 | $0.01 | $0.00 | $1.38 |
| 258 | 08/01/2047 | $1.38 | $0.01 | $0.01 | $0.00 | $1.37 |
| 259 | 09/01/2047 | $1.37 | $0.01 | $0.01 | $0.00 | $1.36 |
| 260 | 10/01/2047 | $1.36 | $0.01 | $0.01 | $0.00 | $1.35 |
| 261 | 11/01/2047 | $1.35 | $0.01 | $0.01 | $0.00 | $1.34 |
| 262 | 12/01/2047 | $1.34 | $0.01 | $0.01 | $0.00 | $1.33 |
| 263 | 01/01/2048 | $1.33 | $0.01 | $0.00 | $0.00 | $1.32 |
| 264 | 02/01/2048 | $1.32 | $0.01 | $0.00 | $0.00 | $1.31 |
| 265 | 03/01/2048 | $1.31 | $0.01 | $0.00 | $0.00 | $1.29 |
| 266 | 04/01/2048 | $1.29 | $0.01 | $0.00 | $0.00 | $1.28 |
| 267 | 05/01/2048 | $1.28 | $0.01 | $0.00 | $0.00 | $1.27 |
| 268 | 06/01/2048 | $1.27 | $0.01 | $0.00 | $0.00 | $1.26 |
| 269 | 07/01/2048 | $1.26 | $0.01 | $0.00 | $0.00 | $1.25 |
| 270 | 08/01/2048 | $1.25 | $0.01 | $0.00 | $0.00 | $1.24 |
| 271 | 09/01/2048 | $1.24 | $0.01 | $0.00 | $0.00 | $1.22 |
| 272 | 10/01/2048 | $1.22 | $0.01 | $0.00 | $0.00 | $1.21 |
| 273 | 11/01/2048 | $1.21 | $0.01 | $0.00 | $0.00 | $1.20 |
| 274 | 12/01/2048 | $1.20 | $0.01 | $0.00 | $0.00 | $1.19 |
| 275 | 01/01/2049 | $1.19 | $0.01 | $0.00 | $0.00 | $1.18 |
| 276 | 02/01/2049 | $1.18 | $0.01 | $0.00 | $0.00 | $1.17 |
| 277 | 03/01/2049 | $1.17 | $0.01 | $0.00 | $0.00 | $1.15 |
| 278 | 04/01/2049 | $1.15 | $0.01 | $0.00 | $0.00 | $1.14 |
| 279 | 05/01/2049 | $1.14 | $0.01 | $0.00 | $0.00 | $1.13 |
| 280 | 06/01/2049 | $1.13 | $0.01 | $0.00 | $0.00 | $1.12 |
| 281 | 07/01/2049 | $1.12 | $0.01 | $0.00 | $0.00 | $1.11 |
| 282 | 08/01/2049 | $1.11 | $0.01 | $0.00 | $0.00 | $1.09 |
| 283 | 09/01/2049 | $1.09 | $0.01 | $0.00 | $0.00 | $1.08 |
| 284 | 10/01/2049 | $1.08 | $0.01 | $0.00 | $0.00 | $1.07 |
| 285 | 11/01/2049 | $1.07 | $0.01 | $0.00 | $0.00 | $1.06 |
| 286 | 12/01/2049 | $1.06 | $0.01 | $0.00 | $0.00 | $1.05 |
| 287 | 01/01/2050 | $1.05 | $0.01 | $0.00 | $0.00 | $1.03 |
| 288 | 02/01/2050 | $1.03 | $0.01 | $0.00 | $0.00 | $1.02 |
| 289 | 03/01/2050 | $1.02 | $0.01 | $0.00 | $0.00 | $1.01 |
| 290 | 04/01/2050 | $1.01 | $0.01 | $0.00 | $0.00 | $1.00 |
| 291 | 05/01/2050 | $1.00 | $0.01 | $0.00 | $0.00 | $0.98 |
| 292 | 06/01/2050 | $0.98 | $0.01 | $0.00 | $0.00 | $0.97 |
| 293 | 07/01/2050 | $0.97 | $0.01 | $0.00 | $0.00 | $0.96 |
| 294 | 08/01/2050 | $0.96 | $0.01 | $0.00 | $0.00 | $0.95 |
| 295 | 09/01/2050 | $0.95 | $0.01 | $0.00 | $0.00 | $0.93 |
| 296 | 10/01/2050 | $0.93 | $0.01 | $0.00 | $0.00 | $0.92 |
| 297 | 11/01/2050 | $0.92 | $0.01 | $0.00 | $0.00 | $0.91 |
| 298 | 12/01/2050 | $0.91 | $0.01 | $0.00 | $0.00 | $0.90 |
| 299 | 01/01/2051 | $0.90 | $0.01 | $0.00 | $0.00 | $0.88 |
| 300 | 02/01/2051 | $0.88 | $0.01 | $0.00 | $0.00 | $0.87 |
| 301 | 03/01/2051 | $0.87 | $0.01 | $0.00 | $0.00 | $0.86 |
| 302 | 04/01/2051 | $0.86 | $0.01 | $0.00 | $0.00 | $0.84 |
| 303 | 05/01/2051 | $0.84 | $0.01 | $0.00 | $0.00 | $0.83 |
| 304 | 06/01/2051 | $0.83 | $0.01 | $0.00 | $0.00 | $0.82 |
| 305 | 07/01/2051 | $0.82 | $0.01 | $0.00 | $0.00 | $0.80 |
| 306 | 08/01/2051 | $0.80 | $0.01 | $0.00 | $0.00 | $0.79 |
| 307 | 09/01/2051 | $0.79 | $0.01 | $0.00 | $0.00 | $0.78 |
| 308 | 10/01/2051 | $0.78 | $0.01 | $0.00 | $0.00 | $0.76 |
| 309 | 11/01/2051 | $0.76 | $0.01 | $0.00 | $0.00 | $0.75 |
| 310 | 12/01/2051 | $0.75 | $0.01 | $0.00 | $0.00 | $0.74 |
| 311 | 01/01/2052 | $0.74 | $0.01 | $0.00 | $0.00 | $0.72 |
| 312 | 02/01/2052 | $0.72 | $0.01 | $0.00 | $0.00 | $0.71 |
| 313 | 03/01/2052 | $0.71 | $0.01 | $0.00 | $0.00 | $0.70 |
| 314 | 04/01/2052 | $0.70 | $0.01 | $0.00 | $0.00 | $0.68 |
| 315 | 05/01/2052 | $0.68 | $0.01 | $0.00 | $0.00 | $0.67 |
| 316 | 06/01/2052 | $0.67 | $0.01 | $0.00 | $0.00 | $0.66 |
| 317 | 07/01/2052 | $0.66 | $0.01 | $0.00 | $0.00 | $0.64 |
| 318 | 08/01/2052 | $0.64 | $0.01 | $0.00 | $0.00 | $0.63 |
| 319 | 09/01/2052 | $0.63 | $0.01 | $0.00 | $0.00 | $0.62 |
| 320 | 10/01/2052 | $0.62 | $0.01 | $0.00 | $0.00 | $0.60 |
| 321 | 11/01/2052 | $0.60 | $0.01 | $0.00 | $0.00 | $0.59 |
| 322 | 12/01/2052 | $0.59 | $0.01 | $0.00 | $0.00 | $0.57 |
| 323 | 01/01/2053 | $0.57 | $0.01 | $0.00 | $0.00 | $0.56 |
| 324 | 02/01/2053 | $0.56 | $0.01 | $0.00 | $0.00 | $0.55 |
| 325 | 03/01/2053 | $0.55 | $0.01 | $0.00 | $0.00 | $0.53 |
| 326 | 04/01/2053 | $0.53 | $0.01 | $0.00 | $0.00 | $0.52 |
| 327 | 05/01/2053 | $0.52 | $0.01 | $0.00 | $0.00 | $0.50 |
| 328 | 06/01/2053 | $0.50 | $0.01 | $0.00 | $0.00 | $0.49 |
| 329 | 07/01/2053 | $0.49 | $0.01 | $0.00 | $0.00 | $0.47 |
| 330 | 08/01/2053 | $0.47 | $0.01 | $0.00 | $0.00 | $0.46 |
| 331 | 09/01/2053 | $0.46 | $0.01 | $0.00 | $0.00 | $0.44 |
| 332 | 10/01/2053 | $0.44 | $0.01 | $0.00 | $0.00 | $0.43 |
| 333 | 11/01/2053 | $0.43 | $0.01 | $0.00 | $0.00 | $0.42 |
| 334 | 12/01/2053 | $0.42 | $0.01 | $0.00 | $0.00 | $0.40 |
| 335 | 01/01/2054 | $0.40 | $0.01 | $0.00 | $0.00 | $0.39 |
| 336 | 02/01/2054 | $0.39 | $0.01 | $0.00 | $0.00 | $0.37 |
| 337 | 03/01/2054 | $0.37 | $0.01 | $0.00 | $0.00 | $0.36 |
| 338 | 04/01/2054 | $0.36 | $0.01 | $0.00 | $0.00 | $0.34 |
| 339 | 05/01/2054 | $0.34 | $0.01 | $0.00 | $0.00 | $0.33 |
| 340 | 06/01/2054 | $0.33 | $0.01 | $0.00 | $0.00 | $0.31 |
| 341 | 07/01/2054 | $0.31 | $0.02 | $0.00 | $0.00 | $0.30 |
| 342 | 08/01/2054 | $0.30 | $0.02 | $0.00 | $0.00 | $0.28 |
| 343 | 09/01/2054 | $0.28 | $0.02 | $0.00 | $0.00 | $0.27 |
| 344 | 10/01/2054 | $0.27 | $0.02 | $0.00 | $0.00 | $0.25 |
| 345 | 11/01/2054 | $0.25 | $0.02 | $0.00 | $0.00 | $0.24 |
| 346 | 12/01/2054 | $0.24 | $0.02 | $0.00 | $0.00 | $0.22 |
| 347 | 01/01/2055 | $0.22 | $0.02 | $0.00 | $0.00 | $0.21 |
| 348 | 02/01/2055 | $0.21 | $0.02 | $0.00 | $0.00 | $0.19 |
| 349 | 03/01/2055 | $0.19 | $0.02 | $0.00 | $0.00 | $0.17 |
| 350 | 04/01/2055 | $0.17 | $0.02 | $0.00 | $0.00 | $0.16 |
| 351 | 05/01/2055 | $0.16 | $0.02 | $0.00 | $0.00 | $0.14 |
| 352 | 06/01/2055 | $0.14 | $0.02 | $0.00 | $0.00 | $0.13 |
| 353 | 07/01/2055 | $0.13 | $0.02 | $0.00 | $0.00 | $0.11 |
| 354 | 08/01/2055 | $0.11 | $0.02 | $0.00 | $0.00 | $0.10 |
| 355 | 09/01/2055 | $0.10 | $0.02 | $0.00 | $0.00 | $0.08 |
| 356 | 10/01/2055 | $0.08 | $0.02 | $0.00 | $0.00 | $0.06 |
| 357 | 11/01/2055 | $0.06 | $0.02 | $0.00 | $0.00 | $0.05 |
| 358 | 12/01/2055 | $0.05 | $0.02 | $0.00 | $0.00 | $0.03 |
| 359 | 01/01/2056 | $0.03 | $0.02 | $0.00 | $0.00 | $0.02 |
| 360 | 02/01/2056 | $0.02 | $0.02 | $0.00 | $0.00 | $0.00 |